Karsan Otomotiv Sanayii ve Ticaret A.S. (IST:KARSN)
13.60
+0.45 (3.42%)
At close: Jun 2, 2026
IST:KARSN Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 19,384 | 16,599 | 14,224 | 10,717 | 5,264 | 2,069 |
Other Revenue | - | - | - | - | 96.93 | 30.78 |
| 19,384 | 16,599 | 14,224 | 10,717 | 5,361 | 2,100 | |
Revenue Growth (YoY) | 95.53% | 16.69% | 32.73% | 99.90% | 155.27% | 29.97% |
Cost of Revenue | 13,656 | 11,999 | 11,370 | 8,873 | 4,634 | 1,526 |
Gross Profit | 5,728 | 4,600 | 2,854 | 1,844 | 727.26 | 574.14 |
Selling, General & Admin | 2,680 | 2,434 | 1,992 | 1,663 | 842.74 | 243.93 |
Research & Development | 235.91 | 205.12 | 25.07 | 20.33 | 15.85 | 5.8 |
Other Operating Expenses | 172.56 | -6.26 | -90.69 | -56.5 | -95.03 | -27.37 |
Operating Expenses | 3,089 | 2,633 | 1,926 | 1,627 | 763.56 | 222.36 |
Operating Income | 2,640 | 1,967 | 927.93 | 217.32 | -36.3 | 351.78 |
Interest Expense | -1,166 | -1,408 | -1,147 | -974.27 | -479.78 | -161.38 |
Interest & Investment Income | 95.9 | 100.68 | 315.36 | 71.07 | 138.17 | 10.77 |
Earnings From Equity Investments | 10.58 | 6.76 | 3.06 | - | - | - |
Currency Exchange Gain (Loss) | -388 | -388 | -506.88 | -251.42 | -218.51 | -92.97 |
Other Non Operating Income (Expenses) | 270.87 | 171.11 | 1,114 | 668.17 | 357.36 | -40.96 |
EBT Excluding Unusual Items | 1,463 | 448.99 | 706.2 | -269.13 | -239.05 | 67.23 |
Gain (Loss) on Sale of Investments | -55.33 | -48.32 | -319.83 | -117.45 | - | -13.67 |
Pretax Income | 1,408 | 400.67 | 386.38 | -386.59 | -239.05 | 53.57 |
Income Tax Expense | 787.15 | 221.58 | 283.8 | -918.59 | -71.94 | -54.71 |
Earnings From Continuing Operations | 620.78 | 179.09 | 102.58 | 532 | -167.11 | 108.28 |
Minority Interest in Earnings | - | - | -29.96 | 24.16 | -38.65 | -9.39 |
Net Income | 620.78 | 179.09 | 72.62 | 556.16 | -205.76 | 98.89 |
Net Income to Common | 620.78 | 179.09 | 72.62 | 556.16 | -205.76 | 98.89 |
Net Income Growth | - | 146.61% | -86.94% | - | - | 386.65% |
Shares Outstanding (Basic) | - | 900 | 900 | 900 | 900 | 900 |
Shares Outstanding (Diluted) | - | 900 | 900 | 900 | 900 | 900 |
EPS (Basic) | - | 0.20 | 0.08 | 0.62 | -0.23 | 0.11 |
EPS (Diluted) | - | 0.20 | 0.08 | 0.62 | -0.23 | 0.11 |
EPS Growth | - | 146.61% | -86.94% | - | - | 386.67% |
Free Cash Flow | 1,303 | 1,442 | 407.85 | 3,007 | -1,362 | -29.86 |
Free Cash Flow Per Share | - | 1.60 | 0.45 | 3.34 | -1.51 | -0.03 |
Gross Margin | 29.55% | 27.71% | 20.07% | 17.21% | 13.56% | 27.34% |
Operating Margin | 13.62% | 11.85% | 6.52% | 2.03% | -0.68% | 16.75% |
Profit Margin | 3.20% | 1.08% | 0.51% | 5.19% | -3.84% | 4.71% |
Free Cash Flow Margin | 6.72% | 8.69% | 2.87% | 28.05% | -25.41% | -1.42% |
EBITDA | 2,913 | 2,175 | 1,121 | 411.83 | 71.56 | 382.4 |
EBITDA Margin | 15.03% | 13.10% | 7.88% | 3.84% | 1.33% | 18.21% |
D&A For EBITDA | 273.24 | 208.04 | 192.82 | 194.51 | 107.85 | 30.62 |
EBIT | 2,640 | 1,967 | 927.93 | 217.32 | -36.3 | 351.78 |
EBIT Margin | 13.62% | 11.85% | 6.52% | 2.03% | -0.68% | 16.75% |
Effective Tax Rate | 55.91% | 55.30% | 73.45% | - | - | - |
Advertising Expenses | - | 91.9 | 99.34 | 87.72 | 77.06 | 10.18 |