Kuzey Boru Anonim Sirketi (IST:KBORU)
65.15
+0.25 (0.39%)
At close: Apr 3, 2025, 6:00 PM GMT+3
Kuzey Boru Anonim Sirketi Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 3,955 | 2,954 | 1,479 | 226.42 | 106.45 |
Revenue Growth (YoY) | 33.86% | 99.72% | 553.35% | 112.69% | - |
Cost of Revenue | 3,168 | 2,036 | 1,141 | 177.59 | 76.03 |
Gross Profit | 787.02 | 918.25 | 338.54 | 48.83 | 30.42 |
Selling, General & Admin | 428.38 | 270.57 | 125.93 | 30.29 | 19.24 |
Research & Development | 10.27 | - | - | - | - |
Other Operating Expenses | 49.03 | 9.38 | 4.78 | 2.37 | 1.4 |
Operating Expenses | 487.69 | 279.95 | 130.72 | 32.66 | 20.64 |
Operating Income | 299.33 | 638.3 | 207.83 | 16.17 | 9.79 |
Interest Expense | -73.86 | -134.6 | -63.91 | -10.18 | -3.81 |
Interest & Investment Income | 245.69 | 25.52 | 1.04 | 0.08 | 0.11 |
Currency Exchange Gain (Loss) | -82.39 | -35.91 | -4.84 | -1.73 | -2.27 |
Other Non Operating Income (Expenses) | 117.44 | -197.74 | 57.12 | -1.26 | -0.64 |
EBT Excluding Unusual Items | 506.21 | 295.57 | 197.24 | 3.07 | 3.17 |
Gain (Loss) on Sale of Investments | - | -0.24 | - | - | - |
Legal Settlements | -3.05 | -5.07 | -0.28 | - | - |
Pretax Income | 503.16 | 290.26 | 196.96 | 3.07 | 3.17 |
Income Tax Expense | -145.26 | -26.25 | -5.04 | -2.68 | 0.71 |
Net Income | 648.42 | 316.51 | 202 | 5.76 | 2.46 |
Net Income to Common | 648.42 | 316.51 | 202 | 5.76 | 2.46 |
Net Income Growth | 104.87% | 56.69% | 3409.01% | 134.16% | - |
Shares Outstanding (Basic) | 100 | 80 | 60 | 60 | 16 |
Shares Outstanding (Diluted) | 100 | 80 | 60 | 60 | 16 |
Shares Change (YoY) | 25.00% | 33.33% | - | 275.00% | - |
EPS (Basic) | 6.48 | 3.96 | 3.37 | 0.10 | 0.15 |
EPS (Diluted) | 6.48 | 3.96 | 3.37 | 0.10 | 0.15 |
EPS Growth | 63.89% | 17.52% | 3409.04% | -37.56% | - |
Free Cash Flow | -987.6 | -194.02 | -157.98 | -51.56 | -11.64 |
Free Cash Flow Per Share | -9.88 | -2.42 | -2.63 | -0.86 | -0.73 |
Dividend Per Share | - | 0.527 | - | - | - |
Gross Margin | 19.90% | 31.08% | 22.88% | 21.56% | 28.58% |
Operating Margin | 7.57% | 21.61% | 14.05% | 7.14% | 9.19% |
Profit Margin | 16.40% | 10.71% | 13.66% | 2.54% | 2.31% |
Free Cash Flow Margin | -24.97% | -6.57% | -10.68% | -22.77% | -10.93% |
EBITDA | 404.07 | 695.5 | 240.78 | 20.76 | 12.48 |
EBITDA Margin | 10.22% | 23.54% | 16.28% | 9.17% | 11.72% |
D&A For EBITDA | 104.73 | 57.2 | 32.95 | 4.59 | 2.69 |
EBIT | 299.33 | 638.3 | 207.83 | 16.17 | 9.79 |
EBIT Margin | 7.57% | 21.61% | 14.05% | 7.14% | 9.19% |
Effective Tax Rate | - | - | - | - | 22.33% |
Advertising Expenses | 0.61 | - | 4.9 | 1.59 | 1.19 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.