IST:KGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	505.57	301.73	310.66	247.48	61.04	49.78
Revenue Growth (YoY)	30.64%	-2.88%	25.53%	305.41%	22.62%	5.27%
Cost of Revenue	430.54	257.34	255.42	248.91	48.49	39.28
Gross Profit	75.03	44.38	55.24	-1.44	12.55	10.5
Selling, General & Admin	126.09	85.23	65.69	50.19	11.53	11.39
Other Operating Expenses	79	32.12	59.89	37.44	3.5	3.01
Operating Expenses	205.08	117.36	125.58	87.63	15.03	14.4
Operating Income	-130.05	-72.97	-70.33	-89.07	-2.48	-3.91
Interest Expense	-22.91	-13.68	-6.93	-7.39	-0.17	-
Interest & Investment Income	54.1	46.44	10.45	6.31	3.45	2.34
Currency Exchange Gain (Loss)	-104.57	-46.71	-437.95	-220.08	5.93	0.54
Other Non Operating Income (Expenses)	-89.27	-41.93	1,438	236.76	-	-0
EBT Excluding Unusual Items	-292.71	-128.85	933.1	-73.47	6.72	-1.03
Gain (Loss) on Sale of Assets	-	-	0.68	1.43	5.85	0.59
Asset Writedown	-	-	-	35.28	13.38	3.05
Legal Settlements	34.5	34.5	-	-	-	-
Pretax Income	-258.2	-94.35	933.79	-36.76	25.94	2.61
Income Tax Expense	-24.96	-29.18	4.46	2.65	0.78	0.43
Earnings From Continuing Operations	-233.24	-65.17	929.33	-39.41	25.16	2.18
Net Income to Company	-233.24	-65.17	929.33	-39.41	25.16	2.18
Minority Interest in Earnings	-3.84	-3.67	-1.97	-0.98	-1.06	-0.64
Net Income	-237.08	-68.84	927.36	-40.39	24.1	1.54
Net Income to Common	-237.08	-68.84	927.36	-40.39	24.1	1.54
Net Income Growth	-	-	-	-	1464.62%	-60.28%
Shares Outstanding (Basic)	1,000	1,056	650	668	651	651
Shares Outstanding (Diluted)	1,000	1,056	650	668	651	651
Shares Change (YoY)	9.72%	62.49%	-2.66%	2.52%	-	-
EPS (Basic)	-0.24	-0.07	1.43	-0.06	0.04	0.00
EPS (Diluted)	-0.24	-0.07	1.43	-0.06	0.04	0.00
EPS Growth	-	-	-	-	1464.95%	-60.28%
Free Cash Flow	441.78	-769.14	-216.24	-2.12	1.5	-1.11
Free Cash Flow Per Share	0.44	-0.73	-0.33	-0.00	0.00	-0.00
Gross Margin	14.84%	14.71%	17.78%	-0.58%	20.56%	21.09%
Operating Margin	-25.72%	-24.18%	-22.64%	-35.99%	-4.07%	-7.85%
Profit Margin	-46.89%	-22.82%	298.51%	-16.32%	39.48%	3.09%
Free Cash Flow Margin	87.38%	-254.91%	-69.61%	-0.86%	2.45%	-2.24%
EBITDA	-129.13	-69.63	-66.32	-88.49	-2.3	-3.78
EBITDA Margin	-25.54%	-23.08%	-21.35%	-35.76%	-3.77%	-7.59%
D&A For EBITDA	0.92	3.34	4.02	0.58	0.18	0.13
EBIT	-130.05	-72.97	-70.33	-89.07	-2.48	-3.91
EBIT Margin	-25.72%	-24.18%	-22.64%	-35.99%	-4.07%	-7.85%
Effective Tax Rate	-	-	0.48%	-	3.02%	16.55%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.