IST:KGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	420.44	394.94	310.66	247.48	61.04
Revenue Growth (YoY)	6.46%	27.13%	25.53%	305.41%	22.62%
Cost of Revenue	359.09	336.84	255.42	248.91	48.49
Gross Profit	61.36	58.1	55.24	-1.44	12.55
Selling, General & Admin	232.97	106.27	65.69	50.19	11.53
Other Operating Expenses	879.98	72.71	59.89	37.44	3.5
Operating Expenses	1,113	178.97	125.58	87.63	15.03
Operating Income	-1,052	-120.88	-70.33	-89.07	-2.48
Interest Expense	-65.15	-0.04	-6.93	-7.39	-0.17
Interest & Investment Income	33.45	60.79	10.45	6.31	3.45
Currency Exchange Gain (Loss)	-38.92	-53.65	-437.95	-220.08	5.93
Other Non Operating Income (Expenses)	-36.43	-54.88	1,438	236.76	-
EBT Excluding Unusual Items	-1,159	-168.66	933.1	-73.47	6.72
Gain (Loss) on Sale of Assets	13.66	-	0.68	1.43	5.85
Asset Writedown	-	-	-	35.28	13.38
Legal Settlements	0.05	45.16	-	-	-
Pretax Income	-1,145	-123.5	933.79	-36.76	25.94
Income Tax Expense	-395.58	-38.19	4.46	2.65	0.78
Earnings From Continuing Operations	-749.35	-85.3	929.33	-39.41	25.16
Minority Interest in Earnings	-5.27	-4.81	-1.97	-0.98	-1.06
Net Income	-754.62	-90.11	927.36	-40.39	24.1
Net Income to Common	-754.62	-90.11	927.36	-40.39	24.1
Net Income Growth	-	-	-	-	1464.62%
Shares Outstanding (Basic)	1,007	1,468	650	668	651
Shares Outstanding (Diluted)	1,007	1,468	650	668	651
Shares Change (YoY)	-31.38%	125.85%	-2.66%	2.52%	-
EPS (Basic)	-0.75	-0.06	1.43	-0.06	0.04
EPS (Diluted)	-0.75	-0.06	1.43	-0.06	0.04
EPS Growth	-	-	-	-	1464.95%
Free Cash Flow	551.05	-1,007	-216.24	-2.12	1.5
Free Cash Flow Per Share	0.55	-0.69	-0.33	-0.00	0.00
Gross Margin	14.59%	14.71%	17.78%	-0.58%	20.56%
Operating Margin	-250.12%	-30.61%	-22.64%	-35.99%	-4.07%
Profit Margin	-179.48%	-22.82%	298.51%	-16.32%	39.48%
Free Cash Flow Margin	131.06%	-254.91%	-69.61%	-0.86%	2.45%
EBITDA	-1,044	-116.5	-66.32	-88.49	-2.3
EBITDA Margin	-248.35%	-29.50%	-21.35%	-35.76%	-3.77%
D&A For EBITDA	7.42	4.37	4.02	0.58	0.18
EBIT	-1,052	-120.88	-70.33	-89.07	-2.48
EBIT Margin	-250.12%	-30.61%	-22.64%	-35.99%	-4.07%
Effective Tax Rate	-	-	0.48%	-	3.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.