IST:KLGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	5,242	8,678	550.23	2,678	607.63	271.89
Total Revenue	5,242	8,678	550.23	2,678	607.63	271.89
Revenue Growth (YoY	18.00%	1477.19%	-79.45%	340.74%	123.48%	-63.67%
Property Expenses	1,332	5,044	80.84	863.31	363.95	217.38
Selling, General & Administrative	543.76	626.66	135.51	300.23	42.22	11.82
Other Operating Expenses	310.2	307.49	-79.7	-14.25	1.14	4.14
Total Operating Expenses	2,186	5,978	136.66	1,149	407.31	233.34
Operating Income	3,056	2,700	413.57	1,529	200.31	38.54
Interest Expense	-33.16	-147.69	-218.94	-17.3	-3.9	-49.55
Interest & Investment Income	826.34	2,556	3,702	2,761	387.88	42.19
Currency Exchange Gain (Loss)	-11.16	52.31	79.57	210.51	-21.11	-7.98
Other Non-Operating Income	437.27	-1,302	-1,265	-959.3	-10.97	-36.12
EBT Excluding Unusual Items	4,275	3,859	2,711	3,524	552.21	-12.91
Gain (Loss) on Sale of Investments	-240.55	-475.97	-648.32	-	-7.43	-
Total Legal Settlements	-5.77	-5.77	-12.38	0.62	2.66	-
Pretax Income	4,029	3,377	2,050	3,524	547.43	-12.91
Income Tax Expense	4,031	2,519	3.71	-	-	-
Net Income	-1.71	857.76	2,047	3,524	547.43	-12.91
Net Income to Common	-1.71	857.76	2,047	3,524	547.43	-12.91
Net Income Growth	-	-58.09%	-41.93%	543.79%	-	-
Basic Shares Outstanding	1,395	1,395	1,395	1,285	620	166
Diluted Shares Outstanding	1,395	1,395	1,395	1,285	620	166
Shares Change (YoY)	-	-	8.60%	107.19%	273.21%	33.97%
EPS (Basic)	-0.00	0.61	1.47	2.74	0.88	-0.08
EPS (Diluted)	-0.00	0.61	1.47	2.74	0.88	-0.08
EPS Growth	-	-58.09%	-46.52%	210.72%	-	-
Operating Margin	58.30%	31.11%	75.16%	57.08%	32.97%	14.18%
Profit Margin	-0.03%	9.88%	371.97%	131.60%	90.09%	-4.75%
EBITDA	3,084	2,732	443.58	1,546	203.79	40.12
EBITDA Margin	58.84%	31.48%	80.62%	57.72%	33.54%	14.76%
D&A For Ebitda	28.22	32.21	30.02	16.88	3.47	1.58
EBIT	3,056	2,700	413.57	1,529	200.31	38.54
EBIT Margin	58.30%	31.11%	75.16%	57.08%	32.97%	14.18%
Effective Tax Rate	100.04%	74.60%	0.18%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.