IST:KLGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	709.34	8,678	550.23	2,678	607.63
Total Revenue	709.34	8,678	550.23	2,678	607.63
Revenue Growth (YoY	-91.83%	1477.19%	-79.45%	340.74%	123.48%
Property Expenses	204.76	5,044	80.84	863.31	363.95
Selling, General & Administrative	338.22	626.66	135.51	300.23	42.22
Other Operating Expenses	287.95	307.49	-79.7	-14.25	1.14
Total Operating Expenses	830.93	5,978	136.66	1,149	407.31
Operating Income	-121.6	2,700	413.57	1,529	200.31
Interest Expense	-82.31	-147.69	-218.94	-17.3	-3.9
Interest & Investment Income	525.3	2,556	3,702	2,761	387.88
Income (Loss) on Equity Investments	288.59	-	-	-	-
Currency Exchange Gain (Loss)	-	52.31	79.57	210.51	-21.11
Other Non-Operating Income	757.28	-1,302	-1,265	-959.3	-10.97
EBT Excluding Unusual Items	1,367	3,859	2,711	3,524	552.21
Gain (Loss) on Sale of Investments	-516.73	-475.97	-648.32	-	-7.43
Total Legal Settlements	-	-5.77	-12.38	0.62	2.66
Pretax Income	850.53	3,377	2,050	3,524	547.43
Income Tax Expense	1,511	2,519	3.71	-	-
Net Income	-660.18	857.76	2,047	3,524	547.43
Net Income to Common	-660.18	857.76	2,047	3,524	547.43
Net Income Growth	-	-58.09%	-41.93%	543.79%	-
Basic Shares Outstanding	-	1,395	1,395	1,285	620
Diluted Shares Outstanding	-	1,395	1,395	1,285	620
Shares Change (YoY)	-	-	8.60%	107.19%	273.21%
EPS (Basic)	-	0.61	1.47	2.74	0.88
EPS (Diluted)	-	0.61	1.47	2.74	0.88
EPS Growth	-	-58.09%	-46.52%	210.72%	-
Operating Margin	-17.14%	31.11%	75.16%	57.08%	32.97%
Profit Margin	-93.07%	9.88%	371.97%	131.60%	90.09%
EBITDA	-84.3	2,732	443.58	1,546	203.79
EBITDA Margin	-11.88%	31.48%	80.62%	57.72%	33.54%
D&A For Ebitda	37.3	32.21	30.02	16.88	3.47
EBIT	-121.6	2,700	413.57	1,529	200.31
EBIT Margin	-17.14%	31.11%	75.16%	57.08%	32.97%
Effective Tax Rate	177.62%	74.60%	0.18%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.