IST:KLGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	997.93	11,359	550.23	2,678	607.63
Total Revenue	997.93	11,359	550.23	2,678	607.63
Revenue Growth (YoY	-91.22%	1964.42%	-79.45%	340.74%	123.48%
Property Expenses	215.71	6,602	80.84	863.31	363.95
Selling, General & Administrative	257.23	820.26	135.51	300.23	42.22
Other Operating Expenses	252.5	402.49	-79.7	-14.25	1.14
Total Operating Expenses	725.44	7,825	136.66	1,149	407.31
Operating Income	272.49	3,534	413.57	1,529	200.31
Interest Expense	-62.78	-193.31	-218.94	-17.3	-3.9
Interest & Investment Income	703.89	3,346	3,702	2,761	387.88
Currency Exchange Gain (Loss)	-71.78	68.47	79.57	210.51	-21.11
Other Non-Operating Income	552.08	-1,705	-1,265	-959.3	-10.97
EBT Excluding Unusual Items	1,394	5,050	2,711	3,524	552.21
Gain (Loss) on Sale of Investments	-516.73	-623	-648.32	-	-7.43
Total Legal Settlements	-26.65	-7.55	-12.38	0.62	2.66
Pretax Income	850.53	4,420	2,050	3,524	547.43
Income Tax Expense	1,511	3,297	3.71	-	-
Net Income	-660.18	1,123	2,047	3,524	547.43
Net Income to Common	-660.18	1,123	2,047	3,524	547.43
Net Income Growth	-	-45.14%	-41.93%	543.79%	-
Basic Shares Outstanding	1,395	1,395	1,395	1,285	620
Diluted Shares Outstanding	1,395	1,395	1,395	1,285	620
Shares Change (YoY)	-	-	8.60%	107.19%	273.21%
EPS (Basic)	-0.47	0.80	1.47	2.74	0.88
EPS (Diluted)	-0.47	0.80	1.47	2.74	0.88
EPS Growth	-	-45.14%	-46.52%	210.72%	-
Operating Margin	27.31%	31.11%	75.16%	57.08%	32.97%
Profit Margin	-66.16%	9.88%	371.97%	131.60%	90.09%
EBITDA	309.71	3,576	443.58	1,546	203.79
EBITDA Margin	31.04%	31.48%	80.62%	57.72%	33.54%
D&A For Ebitda	37.21	41.9	30.02	16.88	3.47
EBIT	272.49	3,534	413.57	1,529	200.31
EBIT Margin	27.31%	31.11%	75.16%	57.08%	32.97%
Effective Tax Rate	177.62%	74.60%	0.18%	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.