IST:KLSYN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,809	1,691	1,928	980.36	278.57
Revenue Growth (YoY)	-0.26%	-12.26%	96.64%	251.93%	-
Cost of Revenue	897.37	779.45	687.97	434.7	155.02
Gross Profit	911.63	911.96	1,240	545.65	123.55
Selling, General & Admin	502.28	581.22	526.64	257.7	52.92
Research & Development	18.65	18.38	12.86	5.53	3.79
Other Operating Expenses	13.37	13.5	198.52	11.34	5.04
Operating Expenses	534.3	613.1	738.02	274.57	61.76
Operating Income	377.33	298.86	501.81	271.08	61.79
Interest Expense	-130.25	-162.05	-107.59	-67.46	-38.14
Interest & Investment Income	94.24	91.41	82.81	9.8	57.84
Currency Exchange Gain (Loss)	2.75	2.75	-19.73	184.41	-67.11
Other Non Operating Income (Expenses)	173.59	291.43	73.2	-8.24	-4.86
EBT Excluding Unusual Items	517.66	522.41	530.5	389.59	9.51
Gain (Loss) on Sale of Investments	1.22	-	-232.63	-632.08	-
Legal Settlements	-12.74	-12.74	-126.43	-	-
Pretax Income	506.13	509.66	171.44	-242.49	9.51
Income Tax Expense	252.59	68.88	141.81	31.54	6.25
Net Income	253.55	440.78	29.63	-274.03	3.26
Net Income to Common	253.55	440.78	29.63	-274.03	3.26
Net Income Growth	-	1387.81%	-	-	-
Shares Outstanding (Basic)	431	431	431	431	246
Shares Outstanding (Diluted)	431	431	431	431	246
Shares Change (YoY)	-	-	-	75.28%	-
EPS (Basic)	0.59	1.02	0.07	-0.64	0.01
EPS (Diluted)	0.59	1.02	0.07	-0.64	0.01
EPS Growth	-	1387.81%	-	-	-
Free Cash Flow	179.06	68.14	-364.73	-512.76	17.8
Free Cash Flow Per Share	0.41	0.16	-0.84	-1.19	0.07
Dividend Per Share	0.120	0.120	-	0.033	-
Gross Margin	50.39%	53.92%	64.31%	55.66%	44.35%
Operating Margin	20.86%	17.67%	26.03%	27.65%	22.18%
Profit Margin	14.02%	26.06%	1.54%	-27.95%	1.17%
Free Cash Flow Margin	9.90%	4.03%	-18.92%	-52.30%	6.39%
EBITDA	475.41	422.91	613.48	327.38	74.18
EBITDA Margin	26.28%	25.00%	31.82%	33.39%	26.63%
D&A For EBITDA	98.08	124.05	111.67	56.3	12.39
EBIT	377.33	298.86	501.81	271.08	61.79
EBIT Margin	20.86%	17.67%	26.03%	27.65%	22.18%
Effective Tax Rate	49.91%	13.52%	82.72%	-	65.74%
Advertising Expenses	-	43.03	54.57	31.96	1.26

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.