IST:KLSYN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,736	1,691	1,928	980.36	278.57
Revenue Growth (YoY)	-12.69%	-12.26%	96.64%	251.93%	-
Cost of Revenue	869.31	779.45	687.97	434.7	155.02
Gross Profit	866.72	911.96	1,240	545.65	123.55
Selling, General & Admin	542.01	581.22	526.64	257.7	52.92
Research & Development	19.16	18.38	12.86	5.53	3.79
Other Operating Expenses	29.53	13.5	198.52	11.34	5.04
Operating Expenses	590.69	613.1	738.02	274.57	61.76
Operating Income	276.03	298.86	501.81	271.08	61.79
Interest Expense	-93.79	-162.05	-107.59	-67.46	-38.14
Interest & Investment Income	96.73	91.41	82.81	9.8	57.84
Currency Exchange Gain (Loss)	2.75	2.75	-19.73	184.41	-67.11
Other Non Operating Income (Expenses)	217.52	291.43	73.2	-8.24	-4.86
EBT Excluding Unusual Items	499.25	522.41	530.5	389.59	9.51
Gain (Loss) on Sale of Investments	1.26	-	-232.63	-632.08	-
Legal Settlements	-12.74	-12.74	-126.43	-	-
Pretax Income	487.77	509.66	171.44	-242.49	9.51
Income Tax Expense	260.38	68.88	141.81	31.54	6.25
Net Income	227.39	440.78	29.63	-274.03	3.26
Net Income to Common	227.39	440.78	29.63	-274.03	3.26
Net Income Growth	22.26%	1387.81%	-	-	-
Shares Outstanding (Basic)	431	431	431	431	246
Shares Outstanding (Diluted)	431	431	431	431	246
Shares Change (YoY)	-	-	-	75.28%	-
EPS (Basic)	0.53	1.02	0.07	-0.64	0.01
EPS (Diluted)	0.53	1.02	0.07	-0.64	0.01
EPS Growth	22.26%	1387.81%	-	-	-
Free Cash Flow	168.4	68.14	-364.73	-512.76	17.8
Free Cash Flow Per Share	0.39	0.16	-0.84	-1.19	0.07
Dividend Per Share	0.120	0.120	-	0.033	-
Gross Margin	49.93%	53.92%	64.31%	55.66%	44.35%
Operating Margin	15.90%	17.67%	26.03%	27.65%	22.18%
Profit Margin	13.10%	26.06%	1.54%	-27.95%	1.17%
Free Cash Flow Margin	9.70%	4.03%	-18.92%	-52.30%	6.39%
EBITDA	373.78	422.91	613.48	327.38	74.18
EBITDA Margin	21.53%	25.00%	31.82%	33.39%	26.63%
D&A For EBITDA	97.75	124.05	111.67	56.3	12.39
EBIT	276.03	298.86	501.81	271.08	61.79
EBIT Margin	15.90%	17.67%	26.03%	27.65%	22.18%
Effective Tax Rate	53.38%	13.52%	82.72%	-	65.74%
Advertising Expenses	-	43.03	54.57	31.96	1.26

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.