IST:KLSYN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,922	1,691	1,928	980.36	278.57
Revenue Growth (YoY)	12.98%	-12.26%	96.64%	251.93%	-
Cost of Revenue	955.66	779.45	687.97	434.7	155.02
Gross Profit	966.07	911.96	1,240	545.65	123.55
Selling, General & Admin	558.42	581.22	526.64	257.7	52.92
Research & Development	23.04	18.38	12.86	5.53	3.79
Other Operating Expenses	12.1	13.5	198.52	11.34	5.04
Operating Expenses	593.56	613.1	738.02	274.57	61.76
Operating Income	372.51	298.86	501.81	271.08	61.79
Interest Expense	-143.59	-162.05	-107.59	-67.46	-38.14
Interest & Investment Income	86.62	91.41	82.81	9.8	57.84
Currency Exchange Gain (Loss)	2.75	2.75	-19.73	184.41	-67.11
Other Non Operating Income (Expenses)	219.02	291.43	73.2	-8.24	-4.86
EBT Excluding Unusual Items	537.31	522.41	530.5	389.59	9.51
Gain (Loss) on Sale of Investments	0.9	-	-232.63	-632.08	-
Legal Settlements	-12.74	-12.74	-126.43	-	-
Pretax Income	525.47	509.66	171.44	-242.49	9.51
Income Tax Expense	250.47	68.88	141.81	31.54	6.25
Net Income	274.99	440.78	29.63	-274.03	3.26
Net Income to Common	274.99	440.78	29.63	-274.03	3.26
Net Income Growth	-	1387.81%	-	-	-
Shares Outstanding (Basic)	432	431	431	431	246
Shares Outstanding (Diluted)	432	431	431	431	246
Shares Change (YoY)	0.10%	-	-	75.28%	-
EPS (Basic)	0.64	1.02	0.07	-0.64	0.01
EPS (Diluted)	0.64	1.02	0.07	-0.64	0.01
EPS Growth	-	1387.81%	-	-	-
Free Cash Flow	216.74	68.14	-364.73	-512.76	17.8
Free Cash Flow Per Share	0.50	0.16	-0.84	-1.19	0.07
Dividend Per Share	0.120	0.120	-	0.033	-
Gross Margin	50.27%	53.92%	64.31%	55.66%	44.35%
Operating Margin	19.38%	17.67%	26.03%	27.65%	22.18%
Profit Margin	14.31%	26.06%	1.54%	-27.95%	1.17%
Free Cash Flow Margin	11.28%	4.03%	-18.92%	-52.30%	6.39%
EBITDA	494.48	422.91	613.48	327.38	74.18
EBITDA Margin	25.73%	25.00%	31.82%	33.39%	26.63%
D&A For EBITDA	121.98	124.05	111.67	56.3	12.39
EBIT	372.51	298.86	501.81	271.08	61.79
EBIT Margin	19.38%	17.67%	26.03%	27.65%	22.18%
Effective Tax Rate	47.67%	13.52%	82.72%	-	65.74%
Advertising Expenses	-	43.03	54.57	31.96	1.26

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.