IST:KLSYN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,983	2,214	1,928	980.36	278.57
Revenue Growth (YoY)	-10.45%	14.84%	96.64%	251.93%	-
Cost of Revenue	1,002	1,020	687.97	434.7	155.02
Gross Profit	980.15	1,194	1,240	545.65	123.55
Selling, General & Admin	709.44	746.07	526.64	257.7	52.92
Research & Development	51.51	24.06	12.86	5.53	3.79
Other Operating Expenses	63.35	49.04	198.52	11.34	5.04
Operating Expenses	824.3	819.18	738.02	274.57	61.76
Operating Income	155.85	374.51	501.81	271.08	61.79
Interest Expense	-114.38	-212.11	-107.59	-67.46	-38.14
Interest & Investment Income	119.21	119.65	82.81	9.8	57.84
Currency Exchange Gain (Loss)	-23.02	3.6	-19.73	184.41	-67.11
Other Non Operating Income (Expenses)	42.74	381.46	73.2	-8.24	-4.86
EBT Excluding Unusual Items	180.39	667.11	530.5	389.59	9.51
Gain (Loss) on Sale of Investments	-0.26	-	-232.63	-632.08	-
Legal Settlements	-	-	-126.43	-	-
Pretax Income	180.14	667.11	171.44	-242.49	9.51
Income Tax Expense	100.1	90.16	141.81	31.54	6.25
Net Income	80.04	576.95	29.63	-274.03	3.26
Net Income to Common	80.04	576.95	29.63	-274.03	3.26
Net Income Growth	-86.13%	1847.43%	-	-	-
Shares Outstanding (Basic)	431	431	431	431	246
Shares Outstanding (Diluted)	431	431	431	431	246
Shares Change (YoY)	-	-	-	75.28%	-
EPS (Basic)	0.19	1.34	0.07	-0.64	0.01
EPS (Diluted)	0.19	1.34	0.07	-0.64	0.01
EPS Growth	-86.13%	1847.43%	-	-	-
Free Cash Flow	219.83	89.19	-364.73	-512.76	17.8
Free Cash Flow Per Share	0.51	0.21	-0.84	-1.19	0.07
Dividend Per Share	-	0.120	-	0.033	-
Gross Margin	49.44%	53.92%	64.31%	55.66%	44.35%
Operating Margin	7.86%	16.92%	26.03%	27.65%	22.18%
Profit Margin	4.04%	26.06%	1.54%	-27.95%	1.17%
Free Cash Flow Margin	11.09%	4.03%	-18.92%	-52.30%	6.39%
EBITDA	313.8	515.38	613.48	327.38	74.18
EBITDA Margin	15.83%	23.28%	31.82%	33.39%	26.63%
D&A For EBITDA	157.95	140.87	111.67	56.3	12.39
EBIT	155.85	374.51	501.81	271.08	61.79
EBIT Margin	7.86%	16.92%	26.03%	27.65%	22.18%
Effective Tax Rate	55.57%	13.52%	82.72%	-	65.74%
Advertising Expenses	25.83	55.49	54.57	31.96	1.26

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.