Koleksiyon Mobilya Sanayi A.S. (IST:KLSYN)
Turkey · Delayed Price · Currency is TRY 15.62
+0.51 (3.38%)
At close: Nov 13, 2026
IST:KLSYN Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 122.17 | 440.61 | 82.19 | 82.9 | 98.41 | 20.31 |
Short-Term Investments | - | 24.41 | 0.97 | - | - | - |
Trading Asset Securities | 37.31 | - | - | 0.48 | - | - |
Cash & Short-Term Investments | 159.48 | 465.02 | 83.16 | 83.37 | 98.41 | 20.31 |
Cash Growth | -11.00% | 459.21% | -0.26% | -15.28% | 384.44% | 22.77% |
Accounts Receivable | 498.34 | 196.92 | 363.77 | 168.16 | 110.74 | 63.49 |
Other Receivables | 10.94 | 18.47 | 19.26 | 16.36 | 12.46 | 1.52 |
Receivables | 509.28 | 215.39 | 383.03 | 184.51 | 123.19 | 65.01 |
Inventory | 673.14 | 454.35 | 511.73 | 492.36 | 283.37 | 62.35 |
Prepaid Expenses | 22.25 | 12.18 | 12.1 | 22.67 | 3.34 | 4.28 |
Other Current Assets | 209.95 | 61.27 | 27.01 | 69.94 | 43.35 | 8.35 |
Total Current Assets | 1,574 | 1,208 | 1,017 | 852.86 | 551.66 | 160.31 |
Property, Plant & Equipment | 3,943 | 3,132 | 3,122 | 1,578 | 1,028 | 427.88 |
Other Intangible Assets | 18.48 | 5.69 | 6.43 | 41.22 | 32.65 | 0.18 |
Long-Term Deferred Charges | - | 15.32 | 28.42 | - | - | 9.97 |
Other Long-Term Assets | 1,355 | 1,078 | 1,010 | 862.26 | 680.76 | 383.71 |
Total Assets | 6,890 | 5,439 | 5,184 | 3,335 | 2,294 | 982.04 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 296.83 | 160.51 | 172.97 | 129.34 | 118.71 | 52.58 |
Accrued Expenses | 85.73 | 51.87 | 45.94 | 50.65 | 37.43 | 9.01 |
Short-Term Debt | 532.27 | 203.57 | 186.14 | 4.96 | 63.17 | 67.76 |
Current Portion of Long-Term Debt | 137.69 | 61.88 | 101.79 | 267.69 | 68.39 | 105.05 |
Current Portion of Leases | 34.94 | 30.45 | 35.62 | 1.29 | 1.1 | 0.53 |
Current Income Taxes Payable | - | 2.06 | 61.18 | - | 9.93 | - |
Current Unearned Revenue | 272.42 | 186.56 | 147.5 | 226.99 | 297.07 | 58.64 |
Other Current Liabilities | 13.45 | 159.02 | 151.77 | 131.4 | 16.61 | 3.63 |
Total Current Liabilities | 1,373 | 855.92 | 902.93 | 812.32 | 612.42 | 297.21 |
Long-Term Debt | 436.95 | 380.18 | 157.45 | 180.71 | 84.82 | 140.64 |
Long-Term Leases | 2.73 | 9.9 | 40.62 | 5.52 | 7.67 | 5.33 |
Long-Term Unearned Revenue | 39.03 | 43.1 | 7.41 | - | - | - |
Pension & Post-Retirement Benefits | - | - | - | - | 52.6 | 10.61 |
Long-Term Deferred Tax Liabilities | 804.2 | 679.03 | 613.07 | 512.67 | 290.17 | 91.26 |
Other Long-Term Liabilities | 62.37 | 42.33 | 51.64 | 73 | - | 6.17 |
Total Liabilities | 2,719 | 2,010 | 1,773 | 1,584 | 1,048 | 551.21 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 431.42 | 431.42 | 431.42 | 431.42 | 431.42 | 337.05 |
Additional Paid-In Capital | 156.48 | 111.05 | 109.06 | 83.32 | 57.71 | - |
Retained Earnings | -558.45 | -352.48 | -364.76 | -803.87 | -499.05 | -1.95 |
Treasury Stock | -41.32 | -45.54 | -50.87 | -37.67 | - | - |
Comprehensive Income & Other | 4,183 | 3,284 | 3,286 | 2,077 | 1,256 | 95.74 |
Shareholders' Equity | 4,171 | 3,428 | 3,411 | 1,751 | 1,246 | 430.83 |
Total Liabilities & Equity | 6,890 | 5,439 | 5,184 | 3,335 | 2,294 | 982.04 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,145 | 685.98 | 521.63 | 460.18 | 225.16 | 319.31 |
Net Cash (Debt) | -985.1 | -220.96 | -438.47 | -376.8 | -126.75 | -299 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.28 | -0.51 | -1.02 | -0.87 | -0.29 | -1.21 |
Filing Date Shares Outstanding | 431.42 | 431.42 | 431.42 | 431.42 | 431.42 | 246.14 |
Total Common Shares Outstanding | 431.42 | 431.42 | 431.42 | 431.42 | 431.42 | 246.14 |
Working Capital | 200.76 | 352.28 | 114.1 | 40.54 | -60.77 | -136.9 |
Book Value Per Share | 9.67 | 7.95 | 7.91 | 4.06 | 2.89 | 1.75 |
Tangible Book Value | 4,153 | 3,423 | 3,405 | 1,709 | 1,213 | 430.65 |
Tangible Book Value Per Share | 9.63 | 7.93 | 7.89 | 3.96 | 2.81 | 1.75 |
Land | 1,890 | 1,520 | 1,472 | 691.87 | 590.37 | 316.74 |
Buildings | 1,301 | 945.4 | 926.86 | 307.64 | 185.11 | 58.28 |
Machinery | 1,492 | 1,225 | 1,165 | 866.67 | 441.3 | 71.63 |
Construction In Progress | 52.51 | - | 0.29 | 1.02 | 0.7 | 0.42 |
Leasehold Improvements | 529.31 | 425.77 | 410.15 | - | 172.64 | 23.66 |