IST:KLYPV Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,802	10,561	5,446	1,714
Revenue Growth (YoY)	-	93.93%	217.74%	-
Cost of Revenue	7,484	8,781	4,899	1,359
Gross Profit	2,318	1,780	547.02	354.62
Selling, General & Admin	444.34	264.18	142.89	41.44
Research & Development	117.05	66.71	35.45	2.1
Other Operating Expenses	27.26	50.64	-91.63	6.43
Operating Expenses	588.65	381.53	86.71	49.96
Operating Income	1,729	1,399	460.31	304.66
Interest Expense	-1,113	-327.4	-361.6	-150.65
Interest & Investment Income	20.39	14.3	3.67	0.73
Currency Exchange Gain (Loss)	511.83	181.17	257.67	166.58
Other Non Operating Income (Expenses)	-75.33	-63.08	-80.48	-6.9
Pretax Income	1,068	1,204	279.56	314.42
Income Tax Expense	-1,755	-1,529	22.64	-323.85
Net Income	2,823	2,733	256.92	638.27
Net Income to Common	2,823	2,733	256.92	638.27
Net Income Growth	-	963.67%	-59.75%	-
Shares Outstanding (Basic)	375	375	375	375
Shares Outstanding (Diluted)	375	375	375	375
EPS (Basic)	7.52	7.28	0.68	1.70
EPS (Diluted)	7.52	7.28	0.68	1.70
EPS Growth	-	963.67%	-59.75%	-
Free Cash Flow	-553.15	1,401	71.29	1,636
Free Cash Flow Per Share	-1.47	3.73	0.19	4.36
Gross Margin	23.65%	16.86%	10.04%	20.69%
Operating Margin	17.64%	13.24%	8.45%	17.78%
Profit Margin	28.80%	25.88%	4.72%	37.24%
Free Cash Flow Margin	-5.64%	13.27%	1.31%	95.47%
EBITDA	2,501	1,916	788.36	412.61
EBITDA Margin	25.52%	18.15%	14.48%	24.07%
D&A For EBITDA	772.27	517.71	328.06	107.95
EBIT	1,729	1,399	460.31	304.66
EBIT Margin	17.64%	13.24%	8.45%	17.78%
Effective Tax Rate	-	-	8.10%	-
Advertising Expenses	-	17.9	10.75	0.52

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.