IST:KLYPV Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,121	5,839	10,561	5,446	1,714
Revenue Growth (YoY)	39.09%	-44.71%	93.93%	217.74%	-
Cost of Revenue	6,364	4,978	8,781	4,899	1,359
Gross Profit	1,758	860.65	1,780	547.02	354.62
Selling, General & Admin	312.57	470.65	264.18	142.89	41.44
Research & Development	173.14	128.39	66.71	35.45	2.1
Other Operating Expenses	120	5.22	50.64	-91.63	6.43
Operating Expenses	605.72	604.26	381.53	86.71	49.96
Operating Income	1,152	256.39	1,399	460.31	304.66
Interest Expense	-1,326	-1,333	-327.4	-361.6	-150.65
Interest & Investment Income	382.33	27.16	14.3	3.67	0.73
Currency Exchange Gain (Loss)	-445.53	830.89	181.17	257.67	166.58
Other Non Operating Income (Expenses)	-168.71	-89.01	-63.08	-80.48	-6.9
EBT Excluding Unusual Items	-406.35	-307.31	1,204	279.56	314.42
Gain (Loss) on Sale of Investments	-	-5.31	-	-	-
Pretax Income	-406.35	-312.61	1,204	279.56	314.42
Income Tax Expense	285.04	39.54	-1,529	22.64	-323.85
Net Income	-691.39	-352.15	2,733	256.92	638.27
Net Income to Common	-691.39	-352.15	2,733	256.92	638.27
Net Income Growth	-	-	963.67%	-59.75%	-
Shares Outstanding (Basic)	407	375	375	375	375
Shares Outstanding (Diluted)	407	375	375	375	375
Shares Change (YoY)	8.49%	-	-	-	-
EPS (Basic)	-1.70	-0.94	7.28	0.68	1.70
EPS (Diluted)	-1.70	-0.94	7.28	0.68	1.70
EPS Growth	-	-	963.67%	-59.75%	-
Free Cash Flow	-4,434	-1,431	1,401	71.29	1,636
Free Cash Flow Per Share	-10.89	-3.81	3.73	0.19	4.36
Gross Margin	21.64%	14.74%	16.86%	10.04%	20.69%
Operating Margin	14.19%	4.39%	13.24%	8.45%	17.78%
Profit Margin	-8.51%	-6.03%	25.88%	4.72%	37.24%
Free Cash Flow Margin	-54.60%	-24.51%	13.27%	1.31%	95.47%
EBITDA	2,263	1,107	1,916	788.36	412.61
EBITDA Margin	27.87%	18.96%	18.15%	14.48%	24.07%
D&A For EBITDA	1,111	850.52	517.71	328.06	107.95
EBIT	1,152	256.39	1,399	460.31	304.66
EBIT Margin	14.19%	4.39%	13.24%	8.45%	17.78%
Effective Tax Rate	-	-	-	8.10%	-
Advertising Expenses	13.23	23.67	17.9	10.75	0.52

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.