IST:KRDMB Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	66,719	56,500	74,529	54,168	14,765
Revenue Growth (YoY)	18.09%	-24.19%	37.59%	266.88%	96.35%
Cost of Revenue	61,533	53,569	71,463	49,997	9,994
Gross Profit	5,186	2,931	3,067	4,171	4,771
Selling, General & Admin	1,477	1,340	890.45	702.85	162.26
Other Operating Expenses	2,486	614	1,001	447.03	96.74
Operating Expenses	3,962	1,954	1,891	1,150	259
Operating Income	1,223	977	1,175	3,022	4,512
Interest Expense	-3,110	-292.64	-504.24	-342.46	-293.19
Interest & Investment Income	159.1	686.93	859.62	992.13	231.32
Earnings From Equity Investments	68.88	65.63	60.56	17.56	1.02
Currency Exchange Gain (Loss)	-	-3,143	-5,447	-2,697	51.57
Other Non Operating Income (Expenses)	2,290	283.4	4,015	2,297	-30.17
EBT Excluding Unusual Items	630.86	-1,422	159.76	3,289	4,472
Gain (Loss) on Sale of Investments	-590.9	-	-	-	-5.41
Pretax Income	39.96	-1,422	159.76	3,289	4,467
Income Tax Expense	1,719	1,609	-2,133	2,181	614.33
Earnings From Continuing Operations	-1,680	-3,031	2,293	1,108	3,853
Minority Interest in Earnings	-0	-0	-0	0	0
Net Income	-1,680	-3,031	2,293	1,108	3,853
Net Income to Common	-1,680	-3,031	2,293	1,108	3,853
Net Income Growth	-	-	106.91%	-71.24%	6252.17%
Shares Outstanding (Basic)	-	1,140	1,140	1,140	1,140
Shares Outstanding (Diluted)	-	1,140	1,140	1,140	1,140
EPS (Basic)	-	-2.66	2.01	0.97	3.38
EPS (Diluted)	-	-2.66	2.01	0.97	3.38
EPS Growth	-	-	106.91%	-71.24%	6252.21%
Free Cash Flow	-2,382	-3,539	7,476	-10,221	4,786
Free Cash Flow Per Share	-	-3.10	6.56	-8.97	4.20
Dividend Per Share	-	-	-	0.219	0.877
Dividend Growth	-	-	-	-75.00%	-
Gross Margin	7.77%	5.19%	4.12%	7.70%	32.31%
Operating Margin	1.83%	1.73%	1.58%	5.58%	30.56%
Profit Margin	-2.52%	-5.37%	3.08%	2.04%	26.09%
Free Cash Flow Margin	-3.57%	-6.26%	10.03%	-18.87%	32.41%
EBITDA	4,348	3,169	3,489	4,516	4,754
EBITDA Margin	6.52%	5.61%	4.68%	8.34%	32.20%
D&A For EBITDA	3,125	2,192	2,313	1,494	242.41
EBIT	1,223	977	1,175	3,022	4,512
EBIT Margin	1.83%	1.73%	1.58%	5.58%	30.56%
Effective Tax Rate	4303.00%	-	-	66.31%	13.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.