IST:KRPLS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,431	1,427	1,393	1,224	407.34
Revenue Growth (YoY)	-20.85%	2.42%	13.80%	200.52%	-
Cost of Revenue	901.08	924.21	998.46	964.72	256.72
Gross Profit	530.02	502.48	394.56	259.42	150.62
Selling, General & Admin	456.95	418.22	346.55	186.51	58.58
Research & Development	0.2	1.6	0.41	0.08	-
Other Operating Expenses	6.15	21.72	13.66	11.25	-0.88
Operating Expenses	463.3	441.54	360.62	197.85	57.7
Operating Income	66.72	60.94	33.94	61.57	92.93
Interest Expense	-96.21	-108.82	-68.32	-46.5	-14.57
Interest & Investment Income	7.55	8.63	6.38	0.09	0.11
Currency Exchange Gain (Loss)	-71.53	-41.54	-50.43	-70.36	-67.52
Other Non Operating Income (Expenses)	-40.5	-2.06	-85.25	-1.85	-0.76
EBT Excluding Unusual Items	-133.96	-82.85	-163.67	-57.06	10.18
Gain (Loss) on Sale of Investments	-	-	-	-0.72	-
Legal Settlements	-4.4	-4.4	-4.29	-0.52	-0.23
Pretax Income	-138.36	-87.25	-167.96	-58.3	9.96
Income Tax Expense	-21.01	22.92	6.39	-46.89	3.88
Net Income	-117.36	-110.17	-174.35	-11.4	6.07
Net Income to Common	-117.36	-110.17	-174.35	-11.4	6.07
Shares Outstanding (Basic)	175	175	175	161	47
Shares Outstanding (Diluted)	175	175	175	161	47
Shares Change (YoY)	-	-	8.78%	244.44%	-
EPS (Basic)	-0.67	-0.63	-1.00	-0.07	0.13
EPS (Diluted)	-0.67	-0.63	-1.00	-0.07	0.13
Free Cash Flow	111.07	167.34	56.05	152.68	-78.34
Free Cash Flow Per Share	0.64	0.96	0.32	0.95	-1.68
Dividend Per Share	-	-	-	0.056	-
Gross Margin	37.04%	35.22%	28.32%	21.19%	36.98%
Operating Margin	4.66%	4.27%	2.44%	5.03%	22.81%
Profit Margin	-8.20%	-7.72%	-12.52%	-0.93%	1.49%
Free Cash Flow Margin	7.76%	11.73%	4.02%	12.47%	-19.23%
EBITDA	142.34	141.14	111.67	113.77	103.74
EBITDA Margin	9.95%	9.89%	8.02%	9.29%	25.47%
D&A For EBITDA	75.62	80.2	77.73	52.21	10.81
EBIT	66.72	60.94	33.94	61.57	92.93
EBIT Margin	4.66%	4.27%	2.44%	5.03%	22.81%
Effective Tax Rate	-	-	-	-	39.01%
Advertising Expenses	-	36.37	34.71	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.