IST:KRPLS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,608	1,427	1,393	1,224	407.34
Revenue Growth (YoY)	-1.38%	2.42%	13.80%	200.52%	-
Cost of Revenue	1,012	924.21	998.46	964.72	256.72
Gross Profit	596.21	502.48	394.56	259.42	150.62
Selling, General & Admin	510.03	418.22	346.55	186.51	58.58
Research & Development	0.28	1.6	0.41	0.08	-
Other Operating Expenses	16.49	21.72	13.66	11.25	-0.88
Operating Expenses	526.8	441.54	360.62	197.85	57.7
Operating Income	69.41	60.94	33.94	61.57	92.93
Interest Expense	-184.98	-108.82	-68.32	-46.5	-14.57
Interest & Investment Income	1.23	8.63	6.38	0.09	0.11
Currency Exchange Gain (Loss)	-9.22	-41.54	-50.43	-70.36	-67.52
Other Non Operating Income (Expenses)	-23.99	-2.06	-85.25	-1.85	-0.76
EBT Excluding Unusual Items	-147.55	-82.85	-163.67	-57.06	10.18
Gain (Loss) on Sale of Investments	-	-	-	-0.72	-
Legal Settlements	-4.4	-4.4	-4.29	-0.52	-0.23
Pretax Income	-151.95	-87.25	-167.96	-58.3	9.96
Income Tax Expense	-20.08	22.92	6.39	-46.89	3.88
Net Income	-131.86	-110.17	-174.35	-11.4	6.07
Net Income to Common	-131.86	-110.17	-174.35	-11.4	6.07
Shares Outstanding (Basic)	173	175	175	161	47
Shares Outstanding (Diluted)	173	175	175	161	47
Shares Change (YoY)	-1.12%	-	8.78%	244.44%	-
EPS (Basic)	-0.76	-0.63	-1.00	-0.07	0.13
EPS (Diluted)	-0.76	-0.63	-1.00	-0.07	0.13
Free Cash Flow	116.77	167.34	56.05	152.68	-78.34
Free Cash Flow Per Share	0.67	0.96	0.32	0.95	-1.68
Dividend Per Share	-	-	-	0.056	-
Gross Margin	37.07%	35.22%	28.32%	21.19%	36.98%
Operating Margin	4.32%	4.27%	2.44%	5.03%	22.81%
Profit Margin	-8.20%	-7.72%	-12.52%	-0.93%	1.49%
Free Cash Flow Margin	7.26%	11.73%	4.02%	12.47%	-19.23%
EBITDA	197.99	141.14	111.67	113.77	103.74
EBITDA Margin	12.31%	9.89%	8.02%	9.29%	25.47%
D&A For EBITDA	128.58	80.2	77.73	52.21	10.81
EBIT	69.41	60.94	33.94	61.57	92.93
EBIT Margin	4.32%	4.27%	2.44%	5.03%	22.81%
Effective Tax Rate	-	-	-	-	39.01%
Advertising Expenses	-	36.37	34.71	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.