IST:KRPLS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,920	1,867	1,393	1,224	407.34
Revenue Growth (YoY)	2.81%	34.05%	13.80%	200.52%	-
Cost of Revenue	1,182	1,210	998.46	964.72	256.72
Gross Profit	738.47	657.7	394.56	259.42	150.62
Selling, General & Admin	579.25	547.41	346.55	186.51	58.58
Research & Development	0.67	2.1	0.41	0.08	-
Other Operating Expenses	-3.79	28.43	13.66	11.25	-0.88
Operating Expenses	576.13	577.94	360.62	197.85	57.7
Operating Income	162.33	79.76	33.94	61.57	92.93
Interest Expense	-139.5	-142.43	-68.32	-46.5	-14.57
Interest & Investment Income	8.87	11.29	6.38	0.09	0.11
Currency Exchange Gain (Loss)	-95.75	-54.38	-50.43	-70.36	-67.52
Other Non Operating Income (Expenses)	1.87	-2.7	-85.25	-1.85	-0.76
EBT Excluding Unusual Items	-62.18	-108.45	-163.67	-57.06	10.18
Gain (Loss) on Sale of Investments	-28.13	-	-	-0.72	-
Legal Settlements	-7.62	-5.76	-4.29	-0.52	-0.23
Pretax Income	-97.94	-114.2	-167.96	-58.3	9.96
Income Tax Expense	28.95	30	6.39	-46.89	3.88
Net Income	-126.89	-144.2	-174.35	-11.4	6.07
Net Income to Common	-126.89	-144.2	-174.35	-11.4	6.07
Shares Outstanding (Basic)	175	175	175	161	47
Shares Outstanding (Diluted)	175	175	175	161	47
Shares Change (YoY)	-	-	8.78%	244.44%	-
EPS (Basic)	-0.73	-0.83	-1.00	-0.07	0.13
EPS (Diluted)	-0.73	-0.83	-1.00	-0.07	0.13
Free Cash Flow	224.6	220.48	56.05	152.68	-78.34
Free Cash Flow Per Share	1.29	1.26	0.32	0.95	-1.68
Dividend Per Share	-	-	-	0.056	-
Gross Margin	38.46%	35.22%	28.32%	21.19%	36.98%
Operating Margin	8.46%	4.27%	2.44%	5.03%	22.81%
Profit Margin	-6.61%	-7.72%	-12.52%	-0.93%	1.49%
Free Cash Flow Margin	11.70%	11.81%	4.02%	12.47%	-19.23%
EBITDA	260.08	184.74	111.67	113.77	103.74
EBITDA Margin	13.55%	9.89%	8.02%	9.29%	25.47%
D&A For EBITDA	97.74	104.98	77.73	52.21	10.81
EBIT	162.33	79.76	33.94	61.57	92.93
EBIT Margin	8.46%	4.27%	2.44%	5.03%	22.81%
Effective Tax Rate	-	-	-	-	39.01%
Advertising Expenses	49.42	47.6	34.71	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.