IST:KRTEK Cash Flow Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-361.78	200.95	165.57	68.31	19.13
Depreciation & Amortization	120.88	45.22	36.24	19.13	10.48
Loss (Gain) on Equity Investments	-	-	-	0.13	0.02
Other Operating Activities	153.44	233.88	-274.04	-66.47	47.1
Operating Cash Flow	-87.46	480.05	-72.23	21.11	76.73
Operating Cash Flow Growth	-	-	-	-72.49%	322.51%
Capital Expenditures	-76.73	-169.81	-45.09	-16.9	-15.84
Sale of Property, Plant & Equipment	-	-	-	1.38	0.04
Other Investing Activities	-147.27	-	-0.18	-0.13	-27.61
Investing Cash Flow	-224	-169.81	-45.27	-15.65	-43.41
Long-Term Debt Issued	1,180	747.59	560.57	240.74	202.5
Long-Term Debt Repaid	-493.01	-915.16	-399.18	-226.28	-202.26
Net Debt Issued (Repaid)	687.31	-167.56	161.38	14.46	0.24
Common Dividends Paid	-	-0	-0	-0	-0
Other Financing Activities	-317.57	-211.51	-78.16	-35.38	-17.29
Financing Cash Flow	369.74	-379.08	83.22	-20.92	-17.06
Foreign Exchange Rate Adjustments	-	-	50.34	2.94	-1.43
Net Cash Flow	58.28	-68.84	16.05	-12.52	14.83
Free Cash Flow	-164.19	310.24	-117.32	4.21	60.89
Free Cash Flow Growth	-	-	-	-93.09%	438.08%
Free Cash Flow Margin	-8.44%	13.20%	-5.74%	0.79%	19.22%
Free Cash Flow Per Share	-4.68	8.84	-3.34	0.12	1.74
Cash Interest Paid	354.61	272.14	126.72	73.85	30.33
Cash Income Tax Paid	-	-	1.87	5.19	1.06
Levered Free Cash Flow	-240.6	-560.45	-30.15	-114.94	1.95
Unlevered Free Cash Flow	-20.19	-381.38	105.22	-84.55	19.32

Source: S&P Global Market Intelligence. Standard template. Financial Sources.