IST:KTSKR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,464	2,542	2,425	557.03	265.65
Revenue Growth (YoY)	-42.42%	4.82%	335.41%	109.69%	17.50%
Cost of Revenue	1,601	2,428	1,998	330.52	220.61
Gross Profit	-136.93	114.27	427.24	226.51	45.04
Selling, General & Admin	106.14	110.26	70.3	18.2	10.2
Other Operating Expenses	85.72	-17.9	-30.88	-15.09	-3.51
Operating Expenses	191.87	92.36	39.42	3.11	6.69
Operating Income	-328.8	21.9	387.82	223.4	38.35
Interest Expense	-26.58	-60.37	-69.28	-10.01	-1.14
Interest & Investment Income	534.02	889.65	264.03	364.71	90.46
Currency Exchange Gain (Loss)	22.27	33.93	10.83	-8.14	-0.75
Other Non Operating Income (Expenses)	-241.84	-203.43	-207.96	-0.52	-0.81
EBT Excluding Unusual Items	-40.93	681.68	385.42	569.44	126.11
Gain (Loss) on Sale of Investments	-	-	-52.32	-	-
Legal Settlements	-	-	-0.6	-0.2	-
Pretax Income	-38.7	686.99	336.28	571.58	126.74
Income Tax Expense	58.44	188.26	-5.39	106.17	24.82
Net Income	-97.14	498.72	341.68	465.41	101.93
Net Income to Common	-97.14	498.72	341.68	465.41	101.93
Net Income Growth	-	45.96%	-26.59%	356.62%	225.90%
Shares Outstanding (Basic)	46	46	46	46	46
Shares Outstanding (Diluted)	46	46	46	46	46
Shares Change (YoY)	-	-	-	-	0.00%
EPS (Basic)	-2.11	10.84	7.43	10.12	2.22
EPS (Diluted)	-2.11	10.84	7.43	10.12	2.22
EPS Growth	-	45.94%	-26.59%	356.62%	225.90%
Free Cash Flow	-517.62	1,129	894.95	4.42	31.88
Free Cash Flow Per Share	-11.25	24.55	19.45	0.10	0.69
Dividend Per Share	-	6.522	-	2.174	-
Gross Margin	-9.35%	4.50%	17.61%	40.66%	16.95%
Operating Margin	-22.46%	0.86%	15.99%	40.11%	14.44%
Profit Margin	-6.64%	19.62%	14.09%	83.55%	38.37%
Free Cash Flow Margin	-35.36%	44.42%	36.90%	0.79%	12.00%
EBITDA	-226.07	200.72	480.49	234.9	48.23
EBITDA Margin	-15.44%	7.90%	19.81%	42.17%	18.16%
D&A For EBITDA	102.73	178.82	92.68	11.5	9.88
EBIT	-328.8	21.9	387.82	223.4	38.35
EBIT Margin	-22.46%	0.86%	15.99%	40.11%	14.44%
Effective Tax Rate	-	27.40%	-	18.57%	19.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.