IST:KZGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	849.66	874.75	841.44	338.42	-
Total Revenue	849.66	874.75	841.44	338.42	-
Revenue Growth (YoY	-9.94%	3.96%	148.64%	-	-
Property Expenses	458.08	415	388.3	176.67	0.01
Selling, General & Administrative	274.09	315.7	319.02	158.18	0.46
Other Operating Expenses	42.09	45.48	130.16	0.44	-0.02
Total Operating Expenses	774.26	776.18	837.48	335.29	0.45
Operating Income	75.41	98.57	3.96	3.14	-0.45
Interest Expense	-191.68	-275.86	-329.11	-142.13	-
Interest & Investment Income	795.32	441.25	64.77	0.82	-
Currency Exchange Gain (Loss)	43.8	30.93	108.67	2.55	-
Other Non-Operating Income	209.87	264.61	897.6	784.91	-
EBT Excluding Unusual Items	932.71	559.5	745.88	649.29	-0.45
Gain (Loss) on Sale of Investments	-	-	-662.72	-424.41	-
Pretax Income	932.71	559.5	83.16	224.88	-0.45
Income Tax Expense	778.34	322.54	-73.71	54.37	-0.08
Net Income	154.38	236.96	156.87	170.51	-0.37
Net Income to Common	154.38	236.96	156.87	170.51	-0.37
Net Income Growth	-	51.06%	-8.00%	-	-
Basic Shares Outstanding	165	200	184	175	0
Diluted Shares Outstanding	165	200	184	175	0
Shares Change (YoY)	-27.41%	8.47%	5.36%	194344.44%	-
EPS (Basic)	0.94	1.18	0.85	0.97	-4.07
EPS (Diluted)	0.94	1.18	0.85	0.97	-4.07
EPS Growth	-	39.26%	-12.68%	-	-
Operating Margin	8.88%	11.27%	0.47%	0.93%	-
Profit Margin	18.17%	27.09%	18.64%	50.38%	-
EBITDA	77.72	100.68	5.91	3.49	-
EBITDA Margin	9.15%	11.51%	0.70%	1.03%	-
D&A For Ebitda	2.32	2.11	1.95	0.35	-
EBIT	75.41	98.57	3.96	3.14	-0.45
EBIT Margin	8.88%	11.27%	0.47%	0.93%	-
Effective Tax Rate	83.45%	57.65%	-	24.18%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.