IST:KZGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	874.75	841.44	338.42	-
Total Revenue	874.75	841.44	338.42	-
Revenue Growth (YoY	3.96%	148.64%	-	-
Property Expenses	415	388.3	176.67	0.01
Selling, General & Administrative	315.7	319.02	158.18	0.46
Other Operating Expenses	45.48	130.16	0.44	-0.02
Total Operating Expenses	776.18	837.48	335.29	0.45
Operating Income	98.57	3.96	3.14	-0.45
Interest Expense	-275.86	-329.11	-142.13	-
Interest & Investment Income	441.25	64.77	0.82	-
Currency Exchange Gain (Loss)	30.93	108.67	2.55	-
Other Non-Operating Income	264.61	897.6	784.91	-
EBT Excluding Unusual Items	559.5	745.88	649.29	-0.45
Gain (Loss) on Sale of Investments	-	-662.72	-424.41	-
Pretax Income	559.5	83.16	224.88	-0.45
Income Tax Expense	322.54	-73.71	54.37	-0.08
Net Income	236.96	156.87	170.51	-0.37
Net Income to Common	236.96	156.87	170.51	-0.37
Net Income Growth	51.06%	-8.00%	-	-
Basic Shares Outstanding	200	184	175	0
Diluted Shares Outstanding	200	184	175	0
Shares Change (YoY)	8.47%	5.36%	194344.44%	-
EPS (Basic)	1.18	0.85	0.97	-4.07
EPS (Diluted)	1.18	0.85	0.97	-4.07
EPS Growth	39.26%	-12.68%	-	-
Operating Margin	11.27%	0.47%	0.93%	-
Profit Margin	27.09%	18.64%	50.38%	-
EBITDA	100.68	5.91	3.49	-
EBITDA Margin	11.51%	0.70%	1.03%	-
D&A For Ebitda	2.11	1.95	0.35	-
EBIT	98.57	3.96	3.14	-0.45
EBIT Margin	11.27%	0.47%	0.93%	-
Effective Tax Rate	57.65%	-	24.18%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.