IST:KZGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	870.4	874.75	841.44	338.42	-
Total Revenue	870.4	874.75	841.44	338.42	-
Revenue Growth (YoY	-19.72%	3.96%	148.64%	-	-
Property Expenses	465.13	415	388.3	176.67	0.01
Selling, General & Administrative	306.69	315.7	319.02	158.18	0.46
Other Operating Expenses	41.1	45.48	130.16	0.44	-0.02
Total Operating Expenses	812.93	776.18	837.48	335.29	0.45
Operating Income	57.48	98.57	3.96	3.14	-0.45
Interest Expense	-211.04	-275.86	-329.11	-142.13	-
Interest & Investment Income	777.11	441.25	64.77	0.82	-
Currency Exchange Gain (Loss)	21.89	30.93	108.67	2.55	-
Other Non-Operating Income	193.62	264.61	897.6	784.91	-
EBT Excluding Unusual Items	839.06	559.5	745.88	649.29	-0.45
Gain (Loss) on Sale of Investments	-	-	-662.72	-424.41	-
Pretax Income	839.06	559.5	83.16	224.88	-0.45
Income Tax Expense	933.7	322.54	-73.71	54.37	-0.08
Net Income	-94.64	236.96	156.87	170.51	-0.37
Net Income to Common	-94.64	236.96	156.87	170.51	-0.37
Net Income Growth	-	51.06%	-8.00%	-	-
Basic Shares Outstanding	200	200	184	175	0
Diluted Shares Outstanding	200	200	184	175	0
Shares Change (YoY)	1.99%	8.47%	5.36%	194344.44%	-
EPS (Basic)	-0.47	1.18	0.85	0.97	-4.07
EPS (Diluted)	-0.47	1.18	0.85	0.97	-4.07
EPS Growth	-	39.26%	-12.68%	-	-
Operating Margin	6.60%	11.27%	0.47%	0.93%	-
Profit Margin	-10.87%	27.09%	18.64%	50.38%	-
EBITDA	60.13	100.68	5.91	3.49	-
EBITDA Margin	6.91%	11.51%	0.70%	1.03%	-
D&A For Ebitda	2.66	2.11	1.95	0.35	-
EBIT	57.48	98.57	3.96	3.14	-0.45
EBIT Margin	6.60%	11.27%	0.47%	0.93%	-
Effective Tax Rate	111.28%	57.65%	-	24.18%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.