IST:KZGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,029	1,022	1,145	841.44	338.42	-
Total Revenue	1,029	1,022	1,145	841.44	338.42	-
Revenue Growth (YoY	-11.33%	-10.72%	36.07%	148.64%	-	-
Property Expenses	589.78	553.06	551.96	388.3	176.67	0.01
Selling, General & Administrative	416.03	394.73	414.26	319.02	158.18	0.46
Other Operating Expenses	15.98	19.69	20.01	130.16	0.44	-0.02
Total Operating Expenses	1,022	967.48	986.23	837.48	335.29	0.45
Operating Income	6.93	54.75	158.75	3.96	3.14	-0.45
Interest Expense	-247.55	-282.7	-361.08	-329.11	-142.13	-
Interest & Investment Income	640.03	664.79	577.56	64.77	0.82	-
Currency Exchange Gain (Loss)	13.57	25.16	10.76	108.67	2.55	-
Other Non-Operating Income	261.23	270.95	346.36	897.6	784.91	-
EBT Excluding Unusual Items	674.21	732.94	732.34	745.88	649.29	-0.45
Gain (Loss) on Sale of Investments	-	-	-	-662.72	-424.41	-
Pretax Income	674.21	732.94	732.34	83.16	224.88	-0.45
Income Tax Expense	664.49	728.91	422.18	-73.71	54.37	-0.08
Net Income	9.71	4.03	310.16	156.87	170.51	-0.37
Net Income to Common	9.71	4.03	310.16	156.87	170.51	-0.37
Net Income Growth	-89.63%	-98.70%	97.72%	-8.00%	-	-
Basic Shares Outstanding	200	200	200	184	175	0
Diluted Shares Outstanding	200	200	200	184	175	0
Shares Change (YoY)	9.55%	-	8.47%	5.36%	194344.44%	-
EPS (Basic)	0.05	0.02	1.55	0.85	0.97	-4.07
EPS (Diluted)	0.05	0.02	1.55	0.85	0.97	-4.07
EPS Growth	-90.53%	-98.70%	82.29%	-12.68%	-	-
Operating Margin	0.67%	5.36%	13.87%	0.47%	0.93%	-
Profit Margin	0.94%	0.40%	27.09%	18.64%	50.38%	-
EBITDA	9.18	57.3	161.51	5.91	3.49	-
EBITDA Margin	0.89%	5.61%	14.11%	0.70%	1.03%	-
D&A For Ebitda	2.24	2.55	2.76	1.95	0.35	-
EBIT	6.93	54.75	158.75	3.96	3.14	-0.45
EBIT Margin	0.67%	5.36%	13.86%	0.47%	0.93%	-
Effective Tax Rate	98.56%	99.45%	57.65%	-	24.18%	-