IST:KZGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,022	1,145	841.44	338.42	-
Total Revenue	1,022	1,145	841.44	338.42	-
Revenue Growth (YoY	-10.72%	36.07%	148.64%	-	-
Property Expenses	553.06	551.96	388.3	176.67	0.01
Selling, General & Administrative	394.73	414.26	319.02	158.18	0.46
Other Operating Expenses	19.69	20.01	130.16	0.44	-0.02
Total Operating Expenses	967.48	986.23	837.48	335.29	0.45
Operating Income	54.75	158.75	3.96	3.14	-0.45
Interest Expense	-282.7	-361.08	-329.11	-142.13	-
Interest & Investment Income	664.79	577.56	64.77	0.82	-
Currency Exchange Gain (Loss)	25.16	10.76	108.67	2.55	-
Other Non-Operating Income	270.95	346.36	897.6	784.91	-
EBT Excluding Unusual Items	732.94	732.34	745.88	649.29	-0.45
Gain (Loss) on Sale of Investments	-	-	-662.72	-424.41	-
Pretax Income	732.94	732.34	83.16	224.88	-0.45
Income Tax Expense	728.91	422.18	-73.71	54.37	-0.08
Net Income	4.03	310.16	156.87	170.51	-0.37
Net Income to Common	4.03	310.16	156.87	170.51	-0.37
Net Income Growth	-98.70%	97.72%	-8.00%	-	-
Basic Shares Outstanding	200	200	184	175	0
Diluted Shares Outstanding	200	200	184	175	0
Shares Change (YoY)	-	8.47%	5.36%	194344.44%	-
EPS (Basic)	0.02	1.55	0.85	0.97	-4.07
EPS (Diluted)	0.02	1.55	0.85	0.97	-4.07
EPS Growth	-98.70%	82.29%	-12.68%	-	-
Operating Margin	5.36%	13.87%	0.47%	0.93%	-
Profit Margin	0.40%	27.09%	18.64%	50.38%	-
EBITDA	57.3	161.51	5.91	3.49	-
EBITDA Margin	5.61%	14.11%	0.70%	1.03%	-
D&A For Ebitda	2.55	2.76	1.95	0.35	-
EBIT	54.75	158.75	3.96	3.14	-0.45
EBIT Margin	5.36%	13.86%	0.47%	0.93%	-
Effective Tax Rate	99.45%	57.65%	-	24.18%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.