IST:LYDYE Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	53.23	71.53	71.41	47.18	8.46
Revenue Growth (YoY)	-25.59%	0.18%	51.34%	457.76%	98.81%
Cost of Revenue	34	48.37	56.86	43.4	10.63
Gross Profit	19.23	23.16	14.54	3.78	-2.17
Selling, General & Admin	19.41	34.2	25.82	15.86	2.77
Other Operating Expenses	7.37	-0.38	1.43	0.34	0.76
Operating Expenses	26.79	33.82	27.25	16.2	3.54
Operating Income	-7.56	-10.66	-12.71	-12.42	-5.71
Interest Expense	-16.04	-49.98	-5.14	-2.26	-0.12
Interest & Investment Income	2,361	1,776	88.95	0.59	0
Currency Exchange Gain (Loss)	-0.07	4.97	3.97	-1.74	0.08
Other Non Operating Income (Expenses)	313.02	0.61	6.11	-8.96	-0.05
EBT Excluding Unusual Items	2,650	1,720	81.19	-24.79	-5.79
Gain (Loss) on Sale of Investments	-7.05	-0.38	-0.08	-	-
Gain (Loss) on Sale of Assets	-33.17	-	-	-	-
Legal Settlements	-1.61	-1.65	-	-0.01	-
Pretax Income	2,608	1,718	81.11	-24.8	-5.79
Income Tax Expense	553.23	461.32	14.11	0.35	-
Net Income	2,055	1,257	67	-25.15	-5.79
Net Income to Common	2,055	1,257	67	-25.15	-5.79
Net Income Growth	63.48%	1776.25%	-	-	-
Shares Outstanding (Basic)	2	2	1	1	1
Shares Outstanding (Diluted)	2	2	1	1	1
Shares Change (YoY)	-	69.12%	-	10.22%	1.45%
EPS (Basic)	1086.77	664.76	59.92	-22.50	-5.71
EPS (Diluted)	1086.77	664.76	59.92	-22.50	-5.71
EPS Growth	63.48%	1009.44%	-	-	-
Free Cash Flow	-68.72	75.17	-20.17	-18.59	-9.68
Free Cash Flow Per Share	-36.34	39.75	-18.04	-16.62	-9.54
Gross Margin	36.12%	32.38%	20.37%	8.02%	-25.70%
Operating Margin	-14.21%	-14.90%	-17.80%	-26.32%	-67.53%
Profit Margin	3860.96%	1757.40%	93.83%	-53.31%	-68.48%
Free Cash Flow Margin	-129.11%	105.09%	-28.25%	-39.39%	-114.42%
EBITDA	8.92	21.89	-7.87	-10.06	-5.37
EBITDA Margin	16.76%	30.60%	-11.03%	-21.32%	-63.51%
D&A For EBITDA	16.48	32.54	4.84	2.36	0.34
EBIT	-7.56	-10.66	-12.71	-12.42	-5.71
EBIT Margin	-14.20%	-14.90%	-17.80%	-26.32%	-67.53%
Effective Tax Rate	21.21%	26.85%	17.39%	-	-
Advertising Expenses	0.29	-	0.19	0.79	0.01

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.