IST:MEDTR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,093	2,094	2,097	1,596	375.93	359.32
Revenue Growth (YoY)	39.18%	-0.11%	31.40%	324.48%	4.62%	-
Cost of Revenue	1,370	1,297	1,196	936.41	216.75	200.96
Gross Profit	723.26	796.94	900.69	659.33	159.18	158.36
Selling, General & Admin	488.17	479.31	423.05	241.54	66.76	63.56
Research & Development	23.98	23.14	20.07	6.54	2.45	0.84
Other Operating Expenses	55.23	61.98	79.02	25.38	0.88	-7.09
Operating Expenses	567.38	564.43	522.14	273.46	70.09	57.32
Operating Income	155.88	232.51	378.55	385.87	89.09	101.04
Interest Expense	-63.98	-73.77	-76.1	-39.68	-13.37	-7.78
Interest & Investment Income	64.08	64.08	220.51	48.87	19.44	6.49
Earnings From Equity Investments	-13.24	-12.35	-10.49	-1.97	-0.5	-1.13
Currency Exchange Gain (Loss)	102.15	102.15	162.13	190.45	107.6	-10.14
Other Non Operating Income (Expenses)	-297.86	-237.79	-594.35	-387.57	-0.16	0.23
EBT Excluding Unusual Items	-52.98	74.84	80.26	195.96	202.1	88.72
Gain (Loss) on Sale of Investments	0.45	-2.24	-	-	-	-1.91
Other Unusual Items	-	-	-	-	-	-21.73
Pretax Income	-52.53	72.6	80.26	195.96	202.1	65.08
Income Tax Expense	-36.43	2.28	42.85	81.66	34.4	4.65
Earnings From Continuing Operations	-16.1	70.32	37.41	114.3	167.7	60.43
Minority Interest in Earnings	4.89	3.1	-0.06	0.03	-	-
Net Income	-11.21	73.43	37.35	114.34	167.7	60.43
Net Income to Common	-11.21	73.43	37.35	114.34	167.7	60.43
Net Income Growth	-	96.63%	-67.34%	-31.82%	177.53%	-
Shares Outstanding (Basic)	-	119	119	119	119	95
Shares Outstanding (Diluted)	-	119	119	119	119	95
Shares Change (YoY)	-	-	-	-	25.93%	-
EPS (Basic)	-	0.62	0.31	0.96	1.41	0.64
EPS (Diluted)	-	0.62	0.31	0.96	1.41	0.64
EPS Growth	-	99.05%	-67.71%	-31.85%	120.30%	-
Free Cash Flow	503.38	404.72	501.46	-43.66	27.72	52.41
Free Cash Flow Per Share	-	3.40	4.21	-0.37	0.23	0.56
Dividend Per Share	-	-	0.294	-	-	-
Gross Margin	34.55%	38.05%	42.96%	41.32%	42.34%	44.07%
Operating Margin	7.45%	11.10%	18.05%	24.18%	23.70%	28.12%
Profit Margin	-0.53%	3.51%	1.78%	7.17%	44.61%	16.82%
Free Cash Flow Margin	24.05%	19.32%	23.92%	-2.74%	7.38%	14.59%
EBITDA	256.06	319.52	448.77	431.95	100.13	112.23
EBITDA Margin	12.23%	15.26%	21.40%	27.07%	26.63%	31.23%
D&A For EBITDA	100.18	87.01	70.22	46.08	11.04	11.19
EBIT	155.88	232.51	378.55	385.87	89.09	101.04
EBIT Margin	7.45%	11.10%	18.05%	24.18%	23.70%	28.12%
Effective Tax Rate	-	3.14%	53.39%	41.67%	17.02%	7.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.