IST:MEDTR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,874	2,741	2,097	1,596	375.93
Revenue Growth (YoY)	4.83%	30.74%	31.40%	324.48%	4.62%
Cost of Revenue	2,049	1,711	1,203	936.41	216.75
Gross Profit	824.69	1,031	894.15	659.33	159.18
Selling, General & Admin	677.45	615.03	416.51	241.54	66.76
Research & Development	29.28	30.29	20.07	6.54	2.45
Other Operating Expenses	11.72	81.12	79.02	25.38	0.88
Operating Expenses	718.44	726.44	515.6	273.46	70.09
Operating Income	106.24	304.34	378.55	385.87	89.09
Interest Expense	-47.36	-96.55	-76.1	-39.68	-13.37
Interest & Investment Income	189.97	83.87	220.51	48.87	19.44
Earnings From Equity Investments	-21.58	-16.16	-10.49	-1.97	-0.5
Currency Exchange Gain (Loss)	62.4	133.71	162.13	190.45	107.6
Other Non Operating Income (Expenses)	-305.77	-311.24	-594.35	-387.57	-0.16
EBT Excluding Unusual Items	-16.1	97.96	80.26	195.96	202.1
Gain (Loss) on Sale of Investments	-	-2.93	-	-	-
Pretax Income	-16.1	95.03	80.26	195.96	202.1
Income Tax Expense	-4.36	2.98	42.85	81.66	34.4
Earnings From Continuing Operations	-11.73	92.05	37.41	114.3	167.7
Minority Interest in Earnings	2.46	4.06	-0.06	0.03	-
Net Income	-9.27	96.11	37.35	114.34	167.7
Net Income to Common	-9.27	96.11	37.35	114.34	167.7
Net Income Growth	-	157.37%	-67.34%	-31.82%	177.53%
Shares Outstanding (Basic)	119	119	119	119	119
Shares Outstanding (Diluted)	119	119	119	119	119
Shares Change (YoY)	-	-	-	-	25.93%
EPS (Basic)	-0.08	0.81	0.31	0.96	1.41
EPS (Diluted)	-0.08	0.81	0.31	0.96	1.41
EPS Growth	-	160.54%	-67.71%	-31.85%	120.30%
Free Cash Flow	250.79	534.54	501.56	-43.66	27.72
Free Cash Flow Per Share	2.11	4.49	4.21	-0.37	0.23
Dividend Per Share	-	0.252	0.294	-	-
Dividend Growth	-	-14.29%	-	-	-
Gross Margin	28.70%	37.60%	42.64%	41.32%	42.34%
Operating Margin	3.70%	11.10%	18.05%	24.18%	23.70%
Profit Margin	-0.32%	3.51%	1.78%	7.17%	44.61%
Free Cash Flow Margin	8.73%	19.50%	23.92%	-2.74%	7.38%
EBITDA	273.3	418.22	448.77	431.95	100.13
EBITDA Margin	9.51%	15.26%	21.40%	27.07%	26.63%
D&A For EBITDA	167.06	113.89	70.22	46.08	11.04
EBIT	106.24	304.34	378.55	385.87	89.09
EBIT Margin	3.70%	11.10%	18.05%	24.18%	23.70%
Effective Tax Rate	-	3.14%	53.39%	41.67%	17.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.