Mega Metal Sanayi ve Ticaret A.S. (IST:MEGMT)
Turkey
· Delayed Price · Currency is TRY 27.44
-0.64 (-2.28%)
Last updated: May 28, 2025
IST:MEGMT Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 18,553 | 17,936 | 11,727 | 8,840 | 4,292 | 2,082 |
| Revenue Growth (YoY) | 35.81% | 52.94% | 32.66% | 105.97% | 106.19% | - |
| Cost of Revenue | 16,993 | 16,454 | 10,638 | 8,161 | 3,936 | 1,894 |
| Gross Profit | 1,560 | 1,481 | 1,089 | 679.27 | 356.09 | 187.52 |
| Selling, General & Admin | 978.78 | 874.16 | 458.01 | 230.96 | 119.24 | 73.98 |
| Other Operating Expenses | 5.86 | -1.92 | 16.61 | 24.4 | 3.15 | 10.16 |
| Operating Expenses | 984.64 | 872.24 | 474.62 | 255.36 | 122.39 | 84.14 |
| Operating Income | 575.56 | 608.98 | 613.94 | 423.92 | 233.69 | 103.38 |
| Interest Expense | -375.1 | -447.57 | -331.38 | -155.78 | -54.21 | -14.78 |
| Interest & Investment Income | 652.2 | 674.74 | 173.61 | 156.02 | 22.27 | 28 |
| Currency Exchange Gain (Loss) | -553.23 | -506.48 | -210.16 | -276.08 | -150.38 | -52.73 |
| EBT Excluding Unusual Items | 299.43 | 329.67 | 246.01 | 148.08 | 51.37 | 63.87 |
| Gain (Loss) on Sale of Investments | -20.78 | -19.93 | -50.21 | -1.15 | -1.2 | -9.21 |
| Asset Writedown | - | - | - | - | -0.05 | -0.02 |
| Other Unusual Items | - | - | 57.61 | - | - | - |
| Pretax Income | 278.65 | 309.75 | 253.4 | 146.93 | 50.18 | 54.91 |
| Income Tax Expense | -170.91 | -112.86 | -46.72 | 65.24 | 45.89 | 10.81 |
| Net Income | 449.56 | 422.61 | 300.12 | 81.69 | 4.29 | 44.09 |
| Net Income to Common | 449.56 | 422.61 | 300.12 | 81.69 | 4.29 | 44.09 |
| Net Income Growth | 10.36% | 40.81% | 267.39% | 1804.82% | -90.27% | - |
| Shares Outstanding (Basic) | 265 | 265 | 225 | 225 | 171 | 107 |
| Shares Outstanding (Diluted) | 265 | 265 | 225 | 225 | 171 | 107 |
| Shares Change (YoY) | 12.77% | 17.78% | - | 31.22% | 60.71% | - |
| EPS (Basic) | 1.70 | 1.59 | 1.33 | 0.36 | 0.03 | 0.41 |
| EPS (Diluted) | 1.70 | 1.59 | 1.33 | 0.36 | 0.03 | 0.41 |
| EPS Growth | -2.13% | 19.56% | 267.39% | 1351.70% | -93.95% | - |
| Free Cash Flow | -484.39 | -1,301 | 838.83 | 235.17 | 257.81 | -6.04 |
| Free Cash Flow Per Share | -1.83 | -4.91 | 3.73 | 1.04 | 1.50 | -0.06 |
| Gross Margin | 8.41% | 8.26% | 9.28% | 7.68% | 8.30% | 9.01% |
| Operating Margin | 3.10% | 3.40% | 5.24% | 4.79% | 5.45% | 4.97% |
| Profit Margin | 2.42% | 2.36% | 2.56% | 0.92% | 0.10% | 2.12% |
| Free Cash Flow Margin | -2.61% | -7.25% | 7.15% | 2.66% | 6.01% | -0.29% |
| EBITDA | 940.21 | 935.74 | 831.38 | 543.19 | 305.71 | 153.77 |
| EBITDA Margin | 5.07% | 5.22% | 7.09% | 6.14% | 7.12% | 7.39% |
| D&A For EBITDA | 364.65 | 326.76 | 217.45 | 119.28 | 72.01 | 50.39 |
| EBIT | 575.56 | 608.98 | 613.94 | 423.92 | 233.69 | 103.38 |
| EBIT Margin | 3.10% | 3.40% | 5.24% | 4.79% | 5.45% | 4.97% |
| Effective Tax Rate | - | - | - | 44.40% | 91.45% | 19.69% |
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.