Mega Metal Sanayi ve Ticaret A.S. (IST:MEGMT)
85.15
-2.05 (-2.35%)
At close: May 18, 2026
IST:MEGMT Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,111 | 23,016 | 17,936 | 11,727 | 8,840 | 4,292 | |
Revenue Growth (YoY) | 40.73% | 28.32% | 52.94% | 32.66% | 105.97% | 106.19% |
Cost of Revenue | 24,035 | 21,097 | 16,454 | 10,638 | 8,161 | 3,936 |
Gross Profit | 2,076 | 1,919 | 1,481 | 1,089 | 679.27 | 356.09 |
Selling, General & Admin | 1,289 | 1,252 | 874.16 | 458.01 | 230.96 | 119.24 |
Other Operating Expenses | -109.62 | -48.01 | -1.92 | 16.61 | 24.4 | 3.15 |
Operating Expenses | 1,179 | 1,204 | 872.24 | 474.62 | 255.36 | 122.39 |
Operating Income | 896.68 | 714.44 | 608.98 | 613.94 | 423.92 | 233.69 |
Interest Expense | -500.89 | -453.41 | -447.57 | -331.38 | -155.78 | -54.21 |
Interest & Investment Income | 738.24 | 609.86 | 674.74 | 173.61 | 156.02 | 22.27 |
Currency Exchange Gain (Loss) | 570.85 | 570.85 | -506.48 | -210.16 | -276.08 | -150.38 |
EBT Excluding Unusual Items | 1,826 | 1,442 | 329.67 | 246.01 | 148.08 | 51.37 |
Gain (Loss) on Sale of Investments | -151.3 | -100.69 | -19.93 | -50.21 | -1.15 | -1.2 |
Asset Writedown | - | - | - | - | - | -0.05 |
Other Unusual Items | - | - | - | 57.61 | - | - |
Pretax Income | 1,674 | 1,341 | 309.75 | 253.4 | 146.93 | 50.18 |
Income Tax Expense | -110.9 | -128.51 | -112.86 | -46.72 | 65.24 | 45.89 |
Net Income | 1,785 | 1,470 | 422.61 | 300.12 | 81.69 | 4.29 |
Net Income to Common | 1,785 | 1,470 | 422.61 | 300.12 | 81.69 | 4.29 |
Net Income Growth | 297.13% | 247.74% | 40.81% | 267.39% | 1804.82% | -90.27% |
Shares Outstanding (Basic) | - | 265 | 265 | 225 | 225 | 171 |
Shares Outstanding (Diluted) | - | 265 | 265 | 225 | 225 | 171 |
Shares Change (YoY) | - | - | 17.78% | - | 31.22% | 60.71% |
EPS (Basic) | - | 5.55 | 1.59 | 1.33 | 0.36 | 0.03 |
EPS (Diluted) | - | 5.55 | 1.59 | 1.33 | 0.36 | 0.03 |
EPS Growth | - | 247.74% | 19.56% | 267.39% | 1351.70% | -93.95% |
Free Cash Flow | -1,443 | -608.75 | -1,335 | 838.83 | 235.17 | 257.81 |
Free Cash Flow Per Share | - | -2.30 | -5.04 | 3.73 | 1.04 | 1.50 |
Gross Margin | 7.95% | 8.34% | 8.26% | 9.28% | 7.68% | 8.30% |
Operating Margin | 3.43% | 3.10% | 3.40% | 5.24% | 4.79% | 5.45% |
Profit Margin | 6.84% | 6.39% | 2.36% | 2.56% | 0.92% | 0.10% |
Free Cash Flow Margin | -5.53% | -2.65% | -7.45% | 7.15% | 2.66% | 6.01% |
EBITDA | 1,459 | 1,224 | 951.31 | 831.38 | 543.19 | 305.71 |
EBITDA Margin | 5.59% | 5.32% | 5.30% | 7.09% | 6.14% | 7.12% |
D&A For EBITDA | 562.39 | 509.38 | 342.33 | 217.45 | 119.28 | 72.01 |
EBIT | 896.68 | 714.44 | 608.98 | 613.94 | 423.92 | 233.69 |
EBIT Margin | 3.43% | 3.10% | 3.40% | 5.24% | 4.79% | 5.45% |
Effective Tax Rate | - | - | - | - | 44.40% | 91.45% |
Advertising Expenses | - | 6.11 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.