IST:MHRGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	280.16	238.96	198.82	112.75	37.9	30.53
Total Revenue	280.16	238.96	198.82	112.75	37.9	30.53
Revenue Growth (YoY	27.33%	20.18%	76.34%	197.46%	24.14%	-
Property Expenses	24.32	20.75	12.78	13.02	3.31	4.2
Selling, General & Administrative	117.85	65.19	48.23	8.3	4.58	16.61
Other Operating Expenses	2.63	1.47	3.17	10.48	-1.21	-12.93
Total Operating Expenses	144.8	87.42	64.18	31.8	6.68	7.88
Operating Income	135.36	151.54	134.65	80.95	31.23	22.65
Interest Expense	-	-	-0.02	-0.02	-16.35	-36.49
Interest & Investment Income	875.13	916.57	222.15	500.81	418.39	49.49
Currency Exchange Gain (Loss)	0.73	-	-	-1.75	-19.75	-79.69
Other Non-Operating Income	-323.27	-569.68	-169.67	-51.12	-	-
EBT Excluding Unusual Items	687.95	498.44	187.11	528.86	413.51	-44.04
Gain (Loss) on Sale of Investments	-4.62	-	-142.02	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-0.01	0
Pretax Income	683.33	498.44	45.1	528.86	413.5	-44.04
Income Tax Expense	685.26	408.78	-	-505.53	85.09	11.54
Net Income	-1.93	89.65	45.1	1,034	328.41	-55.59
Net Income to Common	-1.93	89.65	45.1	1,034	328.41	-55.59
Net Income Growth	-	98.79%	-95.64%	214.97%	-	-
Basic Shares Outstanding	-	807	662	620	472	41
Diluted Shares Outstanding	-	807	662	620	472	41
Shares Change (YoY)	-	21.85%	6.81%	31.27%	1066.21%	-
EPS (Basic)	-	0.11	0.07	1.67	0.70	-1.37
EPS (Diluted)	-	0.11	0.07	1.67	0.70	-1.37
EPS Growth	-	63.14%	-95.92%	139.95%	-	-
Operating Margin	48.31%	63.42%	67.72%	71.80%	82.38%	74.19%
Profit Margin	-0.69%	37.52%	22.68%	917.44%	866.41%	-182.04%
EBITDA	141.83	155.05	136.81	81.82	31.36	23
EBITDA Margin	50.63%	64.89%	68.81%	72.57%	82.73%	75.31%
D&A For Ebitda	6.47	3.51	2.17	0.87	0.13	0.34
EBIT	135.36	151.54	134.65	80.95	31.23	22.65
EBIT Margin	48.31%	63.42%	67.72%	71.80%	82.38%	74.19%
Effective Tax Rate	100.28%	82.01%	-	-	20.58%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.