IST:MIATK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,757	3,381	2,023	1,100	164.2
Revenue Growth (YoY)	-18.46%	67.16%	83.86%	570.05%	89.87%
Cost of Revenue	1,823	1,358	993.36	519.1	103.59
Gross Profit	934.41	2,023	1,029	581.1	60.61
Selling, General & Admin	149.16	139.92	154.72	25.87	5.5
Other Operating Expenses	55.39	-21.26	-1.85	-1.97	0.85
Operating Expenses	204.55	118.66	152.87	23.91	6.35
Operating Income	729.86	1,905	876.54	557.19	54.26
Interest Expense	-588.18	-475.87	-82.46	-20.09	-3.96
Interest & Investment Income	179.53	1,914	38.08	27.11	4.77
Currency Exchange Gain (Loss)	56.82	74.03	3.95	6.97	-0.04
Other Non Operating Income (Expenses)	-189.79	-352.82	-276.91	-148.43	-
EBT Excluding Unusual Items	188.24	3,064	559.2	422.76	55.02
Gain (Loss) on Sale of Investments	-887.11	40.71	26.38	0.02	-
Legal Settlements	-	-	-	-	-0.26
Pretax Income	-698.87	3,105	585.58	422.78	54.76
Income Tax Expense	34.54	224.72	-142.65	-1.77	0.61
Earnings From Continuing Operations	-733.41	2,880	728.23	424.55	54.16
Minority Interest in Earnings	3.53	-6.93	-0.58	-	-
Net Income	-729.88	2,873	727.65	424.55	54.16
Net Income to Common	-729.88	2,873	727.65	424.55	54.16
Net Income Growth	-	294.83%	71.39%	683.93%	144.06%
Shares Outstanding (Basic)	494	494	494	494	494
Shares Outstanding (Diluted)	494	494	494	494	494
EPS (Basic)	-1.48	5.82	1.47	0.86	0.11
EPS (Diluted)	-1.48	5.82	1.47	0.86	0.11
EPS Growth	-	294.83%	71.39%	683.93%	-
Free Cash Flow	-450.77	461.88	717.81	222.06	-66.72
Free Cash Flow Per Share	-0.91	0.94	1.45	0.45	-0.14
Gross Margin	33.89%	59.83%	50.89%	52.82%	36.91%
Operating Margin	26.47%	56.33%	43.33%	50.64%	33.05%
Profit Margin	-26.47%	84.97%	35.97%	38.59%	32.98%
Free Cash Flow Margin	-16.35%	13.66%	35.49%	20.18%	-40.63%
EBITDA	803.19	1,949	893.38	559.88	54.53
EBITDA Margin	29.13%	57.64%	44.17%	50.89%	33.21%
D&A For EBITDA	73.33	44.56	16.85	2.69	0.27
EBIT	729.86	1,905	876.54	557.19	54.26
EBIT Margin	26.47%	56.33%	43.33%	50.64%	33.05%
Effective Tax Rate	-	7.24%	-	-	1.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.