IST: MIATK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,722	1,401	1,100	164.2	86.48
Revenue Growth (YoY)	-20.84%	27.34%	570.05%	89.87%	-
Cost of Revenue	537.27	688.02	519.1	103.59	63.61
Gross Profit	1,185	712.99	581.1	60.61	22.86
Selling, General & Admin	60.18	107.16	25.87	5.5	1.2
Other Operating Expenses	-0.01	-1.28	-1.97	0.85	0.03
Operating Expenses	60.17	105.88	23.91	6.35	1.23
Operating Income	1,124	607.11	557.19	54.26	21.63
Interest Expense	-179.53	-57.12	-20.09	-3.96	-3.65
Interest & Investment Income	33.19	26.38	27.11	4.77	3.94
Currency Exchange Gain (Loss)	34.31	2.74	6.97	-0.04	-
Other Non Operating Income (Expenses)	-228.43	-191.79	-148.43	-	-
EBT Excluding Unusual Items	795.49	387.31	422.76	55.02	21.92
Gain (Loss) on Sale of Investments	33.19	18.27	0.02	-	-
Legal Settlements	-	-	-	-0.26	-
Pretax Income	828.68	405.58	422.78	54.76	21.92
Income Tax Expense	-157.32	-98.81	-1.77	0.61	-0.27
Earnings From Continuing Operations	985.99	504.39	424.55	54.16	22.19
Minority Interest in Earnings	-1.82	-0.4	-	-	-
Net Income	984.18	503.99	424.55	54.16	22.19
Net Income to Common	984.18	503.99	424.55	54.16	22.19
Net Income Growth	64.01%	18.71%	683.93%	144.06%	-
Shares Outstanding (Basic)	494	494	494	494	-
Shares Outstanding (Diluted)	494	494	494	494	-
EPS (Basic)	1.99	1.02	0.86	0.11	-
EPS (Diluted)	1.99	1.02	0.86	0.11	-
EPS Growth	64.01%	18.71%	683.93%	-	-
Free Cash Flow	179.33	-88.37	222.06	-66.72	-8
Free Cash Flow Per Share	0.36	-0.18	0.45	-0.14	-
Gross Margin	68.80%	50.89%	52.82%	36.91%	26.44%
Operating Margin	65.30%	43.33%	50.64%	33.05%	25.01%
Profit Margin	57.16%	35.97%	38.59%	32.98%	25.66%
Free Cash Flow Margin	10.42%	-6.31%	20.18%	-40.63%	-9.25%
EBITDA	1,051	618.78	559.88	54.53	23.28
EBITDA Margin	61.06%	44.17%	50.89%	33.21%	26.92%
D&A For EBITDA	-72.94	11.67	2.69	0.27	1.65
EBIT	1,124	607.11	557.19	54.26	21.63
EBIT Margin	65.30%	43.33%	50.64%	33.05%	25.01%
Effective Tax Rate	-	-	-	1.11%	-

Source: S&P Capital IQ. Standard template. Financial Sources.