IST:MIATK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,241	2,583	2,023	1,100	164.2	86.48
Revenue Growth (YoY)	-23.43%	27.71%	83.86%	570.05%	89.87%	-
Cost of Revenue	1,636	1,038	993.36	519.1	103.59	63.61
Gross Profit	605.18	1,546	1,029	581.1	60.61	22.86
Selling, General & Admin	131.98	106.9	154.72	25.87	5.5	1.2
Other Operating Expenses	-16.55	-16.25	-1.85	-1.97	0.85	0.03
Operating Expenses	115.43	90.65	152.87	23.91	6.35	1.23
Operating Income	489.75	1,455	876.54	557.19	54.26	21.63
Interest Expense	-511.7	-257.64	-82.46	-20.09	-3.96	-3.65
Interest & Investment Income	1,552	1,462	38.08	27.11	4.77	3.94
Currency Exchange Gain (Loss)	59.53	56.56	3.95	6.97	-0.04	-
Other Non Operating Income (Expenses)	59.44	-269.55	-276.91	-148.43	-	-
EBT Excluding Unusual Items	1,634	2,447	559.2	422.76	55.02	21.92
Gain (Loss) on Sale of Investments	-770.65	31.1	26.38	0.02	-	-
Legal Settlements	-	-	-	-	-0.26	-
Pretax Income	863.21	2,478	585.58	422.78	54.76	21.92
Income Tax Expense	54.81	196.04	-142.65	-1.77	0.61	-0.27
Earnings From Continuing Operations	808.4	2,282	728.23	424.55	54.16	22.19
Minority Interest in Earnings	-0.95	-5.29	-0.58	-	-	-
Net Income	807.46	2,276	727.65	424.55	54.16	22.19
Net Income to Common	807.46	2,276	727.65	424.55	54.16	22.19
Net Income Growth	-45.78%	212.85%	71.39%	683.93%	144.06%	-
Shares Outstanding (Basic)	494	494	494	494	494	-
Shares Outstanding (Diluted)	494	494	494	494	494	-
EPS (Basic)	1.63	4.61	1.47	0.86	0.11	-
EPS (Diluted)	1.63	4.61	1.47	0.86	0.11	-
EPS Growth	-45.78%	212.85%	71.39%	683.93%	-	-
Free Cash Flow	38.99	697.53	717.81	222.06	-66.72	-8
Free Cash Flow Per Share	0.08	1.41	1.45	0.45	-0.14	-
Gross Margin	27.00%	59.83%	50.89%	52.82%	36.91%	26.44%
Operating Margin	21.85%	56.33%	43.33%	50.64%	33.05%	25.01%
Profit Margin	36.02%	88.12%	35.97%	38.59%	32.98%	25.66%
Free Cash Flow Margin	1.74%	27.00%	35.49%	20.18%	-40.63%	-9.25%
EBITDA	558.46	1,489	893.38	559.88	54.53	23.28
EBITDA Margin	24.92%	57.64%	44.17%	50.89%	33.21%	26.92%
D&A For EBITDA	68.72	34.04	16.85	2.69	0.27	1.65
EBIT	489.75	1,455	876.54	557.19	54.26	21.63
EBIT Margin	21.85%	56.33%	43.33%	50.64%	33.05%	25.01%
Effective Tax Rate	6.35%	7.91%	-	-	1.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.