IST:MIATK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,492	2,757	3,381	2,023	1,100	164.2
Revenue Growth (YoY)	43.57%	-18.46%	67.16%	83.86%	570.05%	89.87%
Cost of Revenue	1,649	1,823	1,358	993.36	519.1	103.59
Gross Profit	843.44	934.41	2,023	1,029	581.1	60.61
Selling, General & Admin	144.19	149.16	139.92	154.72	25.87	5.5
Other Operating Expenses	106.64	55.39	-21.26	-1.85	-1.97	0.85
Operating Expenses	250.69	204.55	118.66	152.87	23.91	6.35
Operating Income	592.74	729.86	1,905	876.54	557.19	54.26
Interest Expense	-354.83	-588.18	-475.87	-82.46	-20.09	-3.96
Interest & Investment Income	179.38	179.53	1,914	38.08	27.11	4.77
Currency Exchange Gain (Loss)	56.82	56.82	74.03	3.95	6.97	-0.04
Other Non Operating Income (Expenses)	-528.6	-189.79	-352.82	-276.91	-148.43	-
EBT Excluding Unusual Items	-54.48	188.24	3,064	559.2	422.76	55.02
Gain (Loss) on Sale of Investments	-795.57	-887.11	40.71	26.38	0.02	-
Legal Settlements	-	-	-	-	-	-0.26
Pretax Income	-850.05	-698.87	3,105	585.58	422.78	54.76
Income Tax Expense	142.26	34.54	224.72	-142.65	-1.77	0.61
Earnings From Continuing Operations	-992.31	-733.41	2,880	728.23	424.55	54.16
Minority Interest in Earnings	3.53	3.53	-6.93	-0.58	-	-
Net Income	-988.78	-729.88	2,873	727.65	424.55	54.16
Net Income to Common	-988.78	-729.88	2,873	727.65	424.55	54.16
Net Income Growth	-	-	294.83%	71.39%	683.93%	144.06%
Shares Outstanding (Basic)	-	494	494	494	494	494
Shares Outstanding (Diluted)	-	494	494	494	494	494
EPS (Basic)	-	-1.48	5.82	1.47	0.86	0.11
EPS (Diluted)	-	-1.48	5.82	1.47	0.86	0.11
EPS Growth	-	-	294.83%	71.39%	683.93%	-
Free Cash Flow	-883.12	-450.77	461.88	717.81	222.06	-66.72
Free Cash Flow Per Share	-	-0.91	0.94	1.45	0.45	-0.14
Gross Margin	33.84%	33.89%	59.83%	50.89%	52.82%	36.91%
Operating Margin	23.78%	26.47%	56.33%	43.33%	50.64%	33.05%
Profit Margin	-39.67%	-26.47%	84.97%	35.97%	38.59%	32.98%
Free Cash Flow Margin	-35.44%	-16.35%	13.66%	35.49%	20.18%	-40.63%
EBITDA	703.56	803.19	1,949	893.38	559.88	54.53
EBITDA Margin	28.23%	29.13%	57.64%	44.17%	50.89%	33.21%
D&A For EBITDA	110.82	73.33	44.56	16.85	2.69	0.27
EBIT	592.74	729.86	1,905	876.54	557.19	54.26
EBIT Margin	23.78%	26.47%	56.33%	43.33%	50.64%	33.05%
Effective Tax Rate	-	-	7.24%	-	-	1.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.