Menderes Tekstil Sanayi ve Ticaret Anonim Sirketi (IST:MNDRS)
Turkey
· Delayed Price · Currency is TRY 10.75
+0.08 (0.75%)
Last updated: Jun 5, 2025
IST:MNDRS Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,000 | 12.16 | 1,601 | 1,919 | -267.78 | -94.12 | Upgrade
|
| Depreciation & Amortization | 717.59 | 723.09 | 661.68 | 336.83 | 110.87 | 39.93 | Upgrade
|
| Other Amortization | 31.27 | 22.91 | 16.98 | 9.33 | 1.86 | 1.17 | Upgrade
|
| Asset Writedown & Restructuring Costs | -808.57 | -808.57 | -90.83 | 530.78 | -60.39 | 0.67 | Upgrade
|
| Loss (Gain) on Equity Investments | 18.04 | 18.32 | -115.38 | -170.37 | -30.61 | 0.01 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | -1.4 | Upgrade
|
| Other Operating Activities | -88.63 | -244.69 | -2,740 | 4,955 | 693 | 201.89 | Upgrade
|
| Change in Accounts Receivable | -110.8 | -645.91 | -859.92 | -696.47 | -88.89 | -100.74 | Upgrade
|
| Change in Inventory | -349.46 | 497.52 | 1,178 | -828.47 | -181.52 | -35.41 | Upgrade
|
| Change in Accounts Payable | 277.99 | 236.82 | 464.38 | -432.31 | 67.21 | -29.13 | Upgrade
|
| Change in Unearned Revenue | -48 | -32.27 | -43.45 | 27.24 | 3.73 | 18.21 | Upgrade
|
| Change in Other Net Operating Assets | -59.76 | -21.11 | 305.49 | 213.39 | -48.9 | -137.91 | Upgrade
|
| Operating Cash Flow | 579.97 | -241.53 | 381.77 | 5,858 | 198.57 | -136.84 | Upgrade
|
| Operating Cash Flow Growth | -62.59% | - | -93.48% | 2849.97% | - | - | Upgrade
|
| Capital Expenditures | -254.69 | -236.3 | -952.65 | -95.73 | -23.44 | -179.35 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.36 | 0.58 | 2.25 | 55.1 | 0.82 | 0.42 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -66.53 | Upgrade
|
| Divestitures | - | - | - | - | - | 151.58 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.35 | -0.04 | -30.11 | -37.88 | -0.26 | -0.23 | Upgrade
|
| Investment in Securities | -2.01 | -2.05 | -4.26 | - | - | - | Upgrade
|
| Other Investing Activities | - | - | 1.14 | - | - | - | Upgrade
|
| Investing Cash Flow | -256.7 | -237.82 | -983.62 | -78.51 | -22.89 | -94.21 | Upgrade
|
| Long-Term Debt Issued | - | 2,354 | 2,706 | 2,391 | 818.02 | 1,219 | Upgrade
|
| Long-Term Debt Repaid | - | -1,750 | -2,003 | -8,095 | -923.1 | -971.13 | Upgrade
|
| Net Debt Issued (Repaid) | 235.91 | 603.29 | 702.73 | -5,703 | -105.08 | 247.55 | Upgrade
|
| Issuance of Common Stock | - | - | 413.68 | - | - | - | Upgrade
|
| Financing Cash Flow | 235.91 | 603.29 | 1,116 | -5,703 | -105.08 | 247.55 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -147.26 | -194.32 | -162.19 | -201.45 | - | - | Upgrade
|
| Net Cash Flow | 411.92 | -70.37 | 352.37 | -125.68 | 70.6 | 16.5 | Upgrade
|
| Free Cash Flow | 325.28 | -477.83 | -570.87 | 5,762 | 175.13 | -316.18 | Upgrade
|
| Free Cash Flow Growth | -40.95% | - | - | 3190.23% | - | - | Upgrade
|
| Free Cash Flow Margin | 4.37% | -6.13% | -6.24% | 72.08% | 7.86% | -17.34% | Upgrade
|
| Free Cash Flow Per Share | 1.17 | -1.72 | -2.06 | 23.05 | 0.70 | -1.26 | Upgrade
|
| Cash Interest Paid | 1.61 | - | - | 2.08 | 1.41 | 1.15 | Upgrade
|
| Cash Income Tax Paid | - | 1.23 | -0.37 | 4.08 | -0.08 | -1.65 | Upgrade
|
| Levered Free Cash Flow | -505.69 | 83.63 | -714.75 | -1,401 | -13.25 | -332.2 | Upgrade
|
| Unlevered Free Cash Flow | -144.58 | 474.53 | -433.84 | -1,255 | 22.3 | -299.63 | Upgrade
|
| Change in Net Working Capital | 888.1 | -55.4 | 366.96 | 2,308 | 242.67 | 317.97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.