IST:MNDTR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	10,793	12,358	15,045	16,003	3,982	1,212
Revenue Growth (YoY)	-36.79%	-17.86%	-5.99%	301.93%	228.41%	17.59%
Cost of Revenue	8,895	10,593	12,911	13,302	3,029	999.94
Gross Profit	1,897	1,766	2,133	2,701	952.44	212.46
Selling, General & Admin	2,216	2,274	2,154	1,645	368.5	146.81
Research & Development	-	-	-	-	4.28	-
Other Operating Expenses	-368.42	-364.4	-252.13	-351.79	-43.02	-40.05
Operating Expenses	1,848	1,910	1,902	1,294	329.76	106.76
Operating Income	49.42	-143.88	231.43	1,408	622.68	105.7
Interest Expense	-357.47	-395.98	-554.53	-496.31	-76.03	-27.09
Interest & Investment Income	6.86	449.29	97.16	72.78	21.35	1.07
Currency Exchange Gain (Loss)	36.15	-113.04	-655.57	-283.67	-103.34	-21.02
Other Non Operating Income (Expenses)	-564.57	-227.34	-317.89	-315.49	38.9	7.98
EBT Excluding Unusual Items	-829.61	-430.96	-1,199	385.14	503.56	66.64
Gain (Loss) on Sale of Investments	2.52	-4.61	-39.8	-5.64	-2.91	-3.63
Legal Settlements	-24.19	-27.97	-122.94	-	-	-
Pretax Income	-851.28	-463.54	-1,362	379.49	500.65	63.01
Income Tax Expense	-567.46	9.29	-70.37	-230.28	-2.16	-1.14
Net Income	-283.82	-472.83	-1,292	609.77	502.81	64.14
Net Income to Common	-283.82	-472.83	-1,292	609.77	502.81	64.14
Net Income Growth	-	-	-	21.27%	683.88%	-
Shares Outstanding (Basic)	976	976	350	350	288	200
Shares Outstanding (Diluted)	976	976	350	350	288	200
Shares Change (YoY)	11.67%	179.18%	-	21.42%	44.00%	-
EPS (Basic)	-0.29	-0.48	-3.69	1.74	1.75	0.32
EPS (Diluted)	-0.29	-0.48	-3.69	1.74	1.75	0.32
EPS Growth	-	-	-	-0.12%	444.36%	-
Free Cash Flow	-31.4	-722.26	128.36	-111.04	-5.54	17.71
Free Cash Flow Per Share	-0.03	-0.74	0.37	-0.32	-0.02	0.09
Gross Margin	17.58%	14.29%	14.18%	16.88%	23.92%	17.52%
Operating Margin	0.46%	-1.16%	1.54%	8.80%	15.64%	8.72%
Profit Margin	-2.63%	-3.83%	-8.59%	3.81%	12.63%	5.29%
Free Cash Flow Margin	-0.29%	-5.84%	0.85%	-0.69%	-0.14%	1.46%
EBITDA	626.04	406.13	712.19	1,673	672.4	137.86
EBITDA Margin	5.80%	3.29%	4.73%	10.46%	16.89%	11.37%
D&A For EBITDA	576.62	550.01	480.76	265.26	49.72	32.16
EBIT	49.42	-143.88	231.43	1,408	622.68	105.7
EBIT Margin	0.46%	-1.16%	1.54%	8.80%	15.64%	8.72%
Advertising Expenses	-	-	-	-	-	0.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.