IST:MNDTR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	15,794	17,797	15,045	16,003	3,982
Revenue Growth (YoY)	-11.25%	18.29%	-5.99%	301.93%	228.41%
Cost of Revenue	13,420	14,867	12,911	13,302	3,029
Gross Profit	2,374	2,930	2,133	2,701	952.44
Selling, General & Admin	2,790	2,976	2,154	1,645	368.5
Research & Development	-	-	-	-	4.28
Other Operating Expenses	331.94	43.05	-252.13	-351.79	-43.02
Operating Expenses	3,122	3,019	1,902	1,294	329.76
Operating Income	-747.92	-89.88	231.43	1,408	622.68
Interest Expense	-528.18	-677.08	-554.53	-496.31	-76.03
Interest & Investment Income	140.14	95.91	97.16	72.78	21.35
Currency Exchange Gain (Loss)	-16.41	-80.29	-655.57	-283.67	-103.34
Other Non Operating Income (Expenses)	-157.91	-297.57	-317.89	-315.49	38.9
EBT Excluding Unusual Items	-1,310	-1,049	-1,199	385.14	503.56
Gain (Loss) on Sale of Investments	-1.34	-6.04	-39.8	-5.64	-2.91
Asset Writedown	-54.25	-	-	-	-
Legal Settlements	-8.89	-36.61	-122.94	-	-
Pretax Income	-1,375	-1,092	-1,362	379.49	500.65
Income Tax Expense	388.67	12.16	-70.37	-230.28	-2.16
Earnings From Continuing Operations	-1,763	-1,104	-1,292	609.77	502.81
Earnings From Discontinued Operations	226.36	484.82	-	-	-
Net Income	-1,537	-618.9	-1,292	609.77	502.81
Net Income to Common	-1,537	-618.9	-1,292	609.77	502.81
Net Income Growth	-	-	-	21.27%	683.88%
Shares Outstanding (Basic)	1,049	1,049	350	350	288
Shares Outstanding (Diluted)	1,049	1,049	350	350	288
Shares Change (YoY)	-	200.00%	-	21.42%	44.00%
EPS (Basic)	-1.47	-0.59	-3.69	1.74	1.75
EPS (Diluted)	-1.47	-0.59	-3.69	1.74	1.75
EPS Growth	-	-	-	-0.12%	444.36%
Free Cash Flow	214.68	-828.97	128.36	-111.04	-5.54
Free Cash Flow Per Share	0.20	-0.79	0.37	-0.32	-0.02
Gross Margin	15.03%	16.46%	14.18%	16.88%	23.92%
Operating Margin	-4.74%	-0.51%	1.54%	8.80%	15.64%
Profit Margin	-9.73%	-3.48%	-8.59%	3.81%	12.63%
Free Cash Flow Margin	1.36%	-4.66%	0.85%	-0.69%	-0.14%
EBITDA	-24.05	630.04	712.19	1,673	672.4
EBITDA Margin	-0.15%	3.54%	4.73%	10.46%	16.89%
D&A For EBITDA	723.87	719.92	480.76	265.26	49.72
EBIT	-747.92	-89.88	231.43	1,408	622.68
EBIT Margin	-4.74%	-0.51%	1.54%	8.80%	15.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.