Mogan Enerji Yatirim Holding Anonim Sirketi (IST:MOGAN)
9.00
-0.02 (-0.22%)
Nov 10, 2026, 6:08 PM GMT+3
IST:MOGAN Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3,769 | 2,439 | 3,939 | 2,899 | 4,152 | 1,537 |
Accounts Receivable | 1,531 | 776.32 | 1,794 | 3,053 | 3,476 | 565.13 |
Other Receivables | 28.15 | 42.97 | 58.08 | 5.23 | 4.78 | 190.66 |
Inventory | 306.99 | 401.52 | 455.05 | 421.8 | 467.62 | 174.08 |
Prepaid Expenses | 293.08 | 101.9 | 297.3 | 73.83 | 219.54 | 244.01 |
Other Current Assets | 19.77 | 34.73 | 325.78 | 2,061 | 79.9 | 57.41 |
Total Current Assets | 7,531 | 3,796 | 6,869 | 8,514 | 8,400 | 2,768 |
Property, Plant & Equipment | 165,736 | 140,312 | 141,352 | 111,750 | 86,535 | 42,225 |
Goodwill | 1,798 | 1,446 | 1,446 | 1,105 | 765.42 | 117.44 |
Other Intangible Assets | 2,608 | 2,409 | 2,825 | 2,475 | 1,934 | 359.41 |
Long-Term Deferred Tax Assets | - | - | - | - | - | 3,044 |
Long-Term Accounts Receivable | - | - | - | 1,136 | 790.71 | - |
Other Long-Term Assets | 2,149 | 686.66 | 5,277 | 2,284 | 898.66 | 491.42 |
Total Assets | 179,822 | 148,650 | 157,769 | 127,265 | 99,324 | 49,005 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,668 | 1,603 | 3,277 | 2,092 | 2,535 | 571.18 |
Accrued Expenses | 76.37 | 497.93 | 2,239 | 2,270 | 44.44 | 9.88 |
Short-Term Debt | 1,154 | 239.17 | - | - | - | - |
Current Portion of Long-Term Debt | 9,361 | 9,794 | 11,891 | 11,415 | 8,309 | 3,541 |
Current Unearned Revenue | 268.03 | 4.21 | 11.04 | 0.59 | 0.04 | - |
Other Current Liabilities | 1,391 | 489.11 | 13.83 | 11.33 | 1,677 | 437.22 |
Total Current Liabilities | 13,918 | 12,628 | 17,432 | 15,789 | 12,566 | 4,559 |
Long-Term Debt | 27,887 | 22,426 | 30,182 | 36,516 | 30,902 | 15,231 |
Pension & Post-Retirement Benefits | 117.11 | 83.32 | 115.22 | 86.05 | 77.79 | 17.06 |
Long-Term Deferred Tax Liabilities | 30,238 | 24,605 | 21,149 | 17,299 | 9,838 | 5,716 |
Other Long-Term Liabilities | 83 | 219.68 | 565 | 1,007 | 644.19 | 314.7 |
Total Liabilities | 72,242 | 59,962 | 69,442 | 70,697 | 54,028 | 25,838 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,440 | 2,440 | 2,440 | 2,230 | 2,230 | 2,230 |
Additional Paid-In Capital | 4,329 | 3,482 | 3,482 | - | - | - |
Retained Earnings | 11,628 | 13,121 | 19,475 | 16,659 | 8,951 | 953.64 |
Comprehensive Income & Other | 73,630 | 57,012 | 50,835 | 29,871 | 27,808 | 17,053 |
Total Common Equity | 92,027 | 76,055 | 76,232 | 48,760 | 38,989 | 20,237 |
Minority Interest | 15,553 | 12,633 | 12,094 | 7,808 | 6,306 | 2,931 |
Shareholders' Equity | 107,580 | 88,688 | 88,327 | 56,568 | 45,295 | 23,168 |
Total Liabilities & Equity | 179,822 | 148,650 | 157,769 | 127,265 | 99,324 | 49,005 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 38,402 | 32,459 | 42,073 | 47,931 | 39,211 | 18,772 |
Net Cash (Debt) | -33,050 | -30,020 | -38,134 | -45,033 | -35,059 | -17,235 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | - | -12.30 | -15.63 | -20.19 | -15.72 | - |
Filing Date Shares Outstanding | - | 2,440 | 2,440 | 2,230 | 2,230 | - |
Total Common Shares Outstanding | - | 2,440 | 2,440 | 2,230 | 2,230 | - |
Working Capital | -6,387 | -8,832 | -10,563 | -7,275 | -4,166 | -1,791 |
Book Value Per Share | - | 31.17 | 31.24 | 21.87 | 17.48 | - |
Tangible Book Value | 87,621 | 72,200 | 71,961 | 45,180 | 36,290 | 19,760 |
Tangible Book Value Per Share | - | 29.59 | 29.49 | 20.26 | 16.27 | - |
Land | - | 663.8 | 631.86 | 492.54 | 354.48 | 557.96 |
Buildings | - | 13,778 | 13,232 | 10,200 | 7,228 | 3,220 |
Machinery | - | 149,224 | 143,182 | 107,140 | 76,912 | 31,243 |
Construction In Progress | - | 749.3 | 737.59 | 2.41 | 2.2 | 623.76 |