IST:MRGYO Income Statement

Financials in millions TRY. Fiscal year is April - March.

Millions TRY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Rental Revenue	205.94	148.33	78.22	34.4	13.39	25.52
Total Revenue	205.94	148.33	78.22	34.4	13.39	25.52
Revenue Growth (YoY	75.74%	89.63%	127.36%	156.88%	-47.52%	6.84%
Property Expenses	25.44	16.72	6.54	3.87	2.87	2.22
Selling, General & Administrative	39.66	35.39	24.83	22.81	10.9	3.53
Other Operating Expenses	1.18	0.74	7.69	0.2	-3.09	-2.54
Total Operating Expenses	66.28	52.85	39.07	26.88	10.68	3.21
Operating Income	139.66	95.47	39.15	7.52	2.71	22.3
Interest Expense	-20.24	-17.72	-23.27	-7.78	-17.58	-11.31
Interest & Investment Income	-947.44	6.01	9.3	12.62	16.08	14.33
Currency Exchange Gain (Loss)	39.3	9.88	-103.6	-43.58	-54.81	18.31
Other Non-Operating Income	-	-	-	-0.01	-	-
EBT Excluding Unusual Items	-788.71	93.64	-78.41	-31.23	-53.61	43.63
Gain (Loss) on Sale of Investments	-	-	-	-0.34	-	-
Gain (Loss) on Sale of Assets	-	-	-171.21	-	-	-25.92
Asset Writedown	2,673	2,537	1,534	1,441	270.59	-8.55
Total Legal Settlements	-0.11	-0.79	-1.1	-0.02	-	-0.52
Pretax Income	1,884	2,629	1,283	1,410	216.98	8.65
Income Tax Expense	689.82	284.48	-	-	-	-
Net Income	1,194	2,345	1,283	1,410	216.98	8.65
Net Income to Common	1,194	2,345	1,283	1,410	216.98	8.65
Net Income Growth	-28.54%	82.73%	-8.97%	549.68%	2407.65%	-54.05%
Basic Shares Outstanding	1,091	1,091	1,091	1,091	1,091	364
Diluted Shares Outstanding	1,091	1,091	1,091	1,091	1,091	364
Shares Change (YoY)	-	-	-	-	200.00%	-
EPS (Basic)	1.09	2.15	1.18	1.29	0.20	0.02
EPS (Diluted)	1.09	2.15	1.18	1.29	0.20	0.02
EPS Growth	-28.54%	82.73%	-8.97%	549.68%	735.91%	-54.05%
Operating Margin	67.82%	64.37%	50.06%	21.87%	20.25%	87.41%
Profit Margin	579.91%	1580.97%	1640.59%	4097.57%	1620.17%	33.91%
EBITDA	140.95	97.82	40.76	8.06	2.77	22.71
EBITDA Margin	68.44%	65.95%	52.10%	23.42%	20.70%	88.99%
D&A For Ebitda	1.29	2.34	1.6	0.53	0.06	0.4
EBIT	139.66	95.47	39.15	7.52	2.71	22.3
EBIT Margin	67.82%	64.37%	50.06%	21.87%	20.25%	87.41%
Effective Tax Rate	36.61%	10.82%	-	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.