IST:MRGYO Income Statement

Financials in millions TRY. Fiscal year is April - March.

Millions TRY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Rental Revenue	208.12	148.33	78.22	34.4	13.39
Total Revenue	208.12	148.33	78.22	34.4	13.39
Revenue Growth (YoY	40.31%	89.63%	127.36%	156.88%	-47.52%
Property Expenses	29.61	16.72	6.54	3.87	2.87
Selling, General & Administrative	49.55	35.39	24.83	22.81	10.9
Other Operating Expenses	30.31	0.74	7.69	0.2	-3.09
Total Operating Expenses	109.46	52.85	39.07	26.88	10.68
Operating Income	98.65	95.47	39.15	7.52	2.71
Interest Expense	-60.49	-17.72	-23.27	-7.78	-17.58
Interest & Investment Income	159.61	6.01	9.3	12.62	16.08
Currency Exchange Gain (Loss)	-4.21	9.88	-103.6	-43.58	-54.81
Other Non-Operating Income	-	-	-	-0.01	-
EBT Excluding Unusual Items	193.57	93.64	-78.41	-31.23	-53.61
Gain (Loss) on Sale of Investments	-	-	-	-0.34	-
Gain (Loss) on Sale of Assets	-	-	-171.21	-	-
Asset Writedown	2,094	2,537	1,534	1,441	270.59
Total Legal Settlements	-3.27	-0.79	-1.1	-0.02	-
Pretax Income	2,284	2,629	1,283	1,410	216.98
Income Tax Expense	633.3	284.48	-	-	-
Net Income	1,651	2,345	1,283	1,410	216.98
Net Income to Common	1,651	2,345	1,283	1,410	216.98
Net Income Growth	-29.61%	82.73%	-8.97%	549.68%	2407.65%
Basic Shares Outstanding	1,309	1,091	1,091	1,091	1,091
Diluted Shares Outstanding	1,309	1,091	1,091	1,091	1,091
Shares Change (YoY)	20.00%	-	-	-	200.00%
EPS (Basic)	1.26	2.15	1.18	1.29	0.20
EPS (Diluted)	1.26	2.15	1.18	1.29	0.20
EPS Growth	-41.34%	82.73%	-8.97%	549.68%	735.91%
Operating Margin	47.40%	64.37%	50.06%	21.87%	20.25%
Profit Margin	793.08%	1580.97%	1640.59%	4097.57%	1620.17%
EBITDA	102.33	97.82	40.76	8.06	2.77
EBITDA Margin	49.17%	65.95%	52.10%	23.42%	20.70%
D&A For Ebitda	3.67	2.34	1.6	0.53	0.06
EBIT	98.65	95.47	39.15	7.52	2.71
EBIT Margin	47.40%	64.37%	50.06%	21.87%	20.25%
Effective Tax Rate	27.73%	10.82%	-	-	-