IST:MRGYO Income Statement

Financials in millions TRY. Fiscal year is April - March.

Millions TRY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Rental Revenue	209.61	148.33	78.22	34.4	13.39	25.52
Total Revenue	209.61	148.33	78.22	34.4	13.39	25.52
Revenue Growth (YoY	51.57%	89.63%	127.36%	156.88%	-47.52%	6.84%
Property Expenses	31.18	16.72	6.54	3.87	2.87	2.22
Selling, General & Administrative	37.48	35.39	24.83	22.81	10.9	3.53
Other Operating Expenses	1.94	0.74	7.69	0.2	-3.09	-2.54
Total Operating Expenses	70.6	52.85	39.07	26.88	10.68	3.21
Operating Income	139.01	95.47	39.15	7.52	2.71	22.3
Interest Expense	-31.87	-17.72	-23.27	-7.78	-17.58	-11.31
Interest & Investment Income	148.62	6.01	9.3	12.62	16.08	14.33
Currency Exchange Gain (Loss)	33.11	9.88	-103.6	-43.58	-54.81	18.31
Other Non-Operating Income	-	-	-	-0.01	-	-
EBT Excluding Unusual Items	288.88	93.64	-78.41	-31.23	-53.61	43.63
Gain (Loss) on Sale of Investments	-	-	-	-0.34	-	-
Gain (Loss) on Sale of Assets	-	-	-171.21	-	-	-25.92
Asset Writedown	1,601	2,537	1,534	1,441	270.59	-8.55
Total Legal Settlements	-0.45	-0.79	-1.1	-0.02	-	-0.52
Pretax Income	1,890	2,629	1,283	1,410	216.98	8.65
Income Tax Expense	677.23	284.48	-	-	-	-
Net Income	1,213	2,345	1,283	1,410	216.98	8.65
Net Income to Common	1,213	2,345	1,283	1,410	216.98	8.65
Net Income Growth	-18.43%	82.73%	-8.97%	549.68%	2407.65%	-54.05%
Basic Shares Outstanding	1,091	1,091	1,091	1,091	1,091	364
Diluted Shares Outstanding	1,091	1,091	1,091	1,091	1,091	364
Shares Change (YoY)	-	-	-	-	200.00%	-
EPS (Basic)	1.11	2.15	1.18	1.29	0.20	0.02
EPS (Diluted)	1.11	2.15	1.18	1.29	0.20	0.02
EPS Growth	-18.43%	82.73%	-8.97%	549.68%	735.91%	-54.05%
Operating Margin	66.32%	64.37%	50.06%	21.87%	20.25%	87.41%
Profit Margin	578.46%	1580.97%	1640.59%	4097.57%	1620.17%	33.91%
EBITDA	142.02	97.82	40.76	8.06	2.77	22.71
EBITDA Margin	67.75%	65.95%	52.10%	23.42%	20.70%	88.99%
D&A For Ebitda	3	2.34	1.6	0.53	0.06	0.4
EBIT	139.01	95.47	39.15	7.52	2.71	22.3
EBIT Margin	66.32%	64.37%	50.06%	21.87%	20.25%	87.41%
Effective Tax Rate	35.84%	10.82%	-	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.