Marshall Boya Ve Vernik Sanayii A.S. (IST:MRSHL)
Turkey · Delayed Price · Currency is TRY 1,656.00
+1.00 (0.06%)
Last updated: Aug 26, 2026, 3:15 PM GMT+3
IST:MRSHL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,159 | 4,375 | 5,317 | 4,496 | 3,145 | 751.61 | |
Revenue Growth | -16.06% | -17.72% | 18.25% | 42.98% | 318.37% | 48.48% |
Cost of Revenue | 2,320 | 2,525 | 3,685 | 3,102 | 2,262 | 601.39 |
Gross Profit | 1,839 | 1,849 | 1,631 | 1,394 | 882.65 | 150.22 |
Selling, General & Admin | 1,342 | 1,376 | 1,211 | 949.85 | 628.94 | 170.7 |
Research & Development | 47.07 | 41.03 | 29.71 | 23.53 | 15.68 | 2.8 |
Other Operating Expenses | -31.28 | 47.01 | -13.98 | 50.07 | -6.34 | -3.88 |
Operating Expenses | 1,358 | 1,464 | 1,227 | 1,023 | 638.27 | 169.63 |
Operating Income | 480.87 | 385.4 | 404.89 | 370.9 | 244.37 | -19.41 |
Interest Expense | -624.38 | -519.81 | -595.96 | -613.75 | -356.08 | -57.79 |
Interest & Investment Income | 65.1 | 94.21 | 215.35 | 222.58 | 33.21 | 5.87 |
Currency Exchange Gain (Loss) | -138.52 | -277.32 | -304.56 | -220.73 | -80.48 | -36.43 |
Other Non Operating Income (Expenses) | 140.45 | 96.15 | -7.34 | -79.17 | 135.06 | 6.64 |
EBT Excluding Unusual Items | -76.48 | -221.37 | -287.62 | -320.17 | -23.92 | -101.12 |
Gain (Loss) on Sale of Investments | -4.43 | -4.43 | -4.43 | -3.39 | -2.34 | -0.26 |
Legal Settlements | - | - | - | -1.04 | -1.57 | - |
Pretax Income | -80.92 | -225.81 | -292.05 | -324.59 | -27.83 | -101.38 |
Income Tax Expense | -1.28 | 65.69 | 26.62 | -114.34 | 8.07 | -5.08 |
Net Income | -79.64 | -291.49 | -318.67 | -210.25 | -35.9 | -96.3 |
Net Income to Common | -79.64 | -291.49 | -318.67 | -210.25 | -35.9 | -96.3 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 10 | 10 |
Shares Change | - | - | 0.82% | 9.04% | - | - |
EPS (Basic) | -7.24 | -26.51 | -28.99 | -19.28 | -3.59 | -9.63 |
EPS (Diluted) | -7.24 | -26.51 | -28.99 | -19.28 | -3.59 | -9.63 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 637.59 | 150.79 | 25.8 | 619.28 | 329.93 | -170.57 |
Free Cash Flow Per Share | 57.99 | 13.71 | 2.35 | 56.79 | 32.99 | -17.06 |
Gross Margin | 44.22% | 42.28% | 30.69% | 31.01% | 28.07% | 19.99% |
Operating Margin | 11.56% | 8.81% | 7.61% | 8.25% | 7.77% | -2.58% |
Profit Margin | -1.92% | -6.66% | -5.99% | -4.68% | -1.14% | -12.81% |
Free Cash Flow Margin | 15.33% | 3.45% | 0.48% | 13.77% | 10.49% | -22.69% |
EBITDA | 686.7 | 591.23 | 614.42 | 525 | 346.81 | 1.83 |
EBITDA Margin | 16.51% | 13.51% | 11.56% | 11.68% | 11.03% | 0.24% |
D&A For EBITDA | 205.83 | 205.83 | 209.53 | 154.1 | 102.43 | 21.24 |
EBIT | 480.87 | 385.4 | 404.89 | 370.9 | 244.37 | -19.41 |
EBIT Margin | 11.56% | 8.81% | 7.61% | 8.25% | 7.77% | -2.58% |
Advertising Expenses | - | 18.31 | 85.19 | 81.24 | 43.52 | 17.37 |