Mistral Gayrimenkul Yatirim Ortakligi A.S. (IST:MSGYO)
Turkey · Delayed Price · Currency is TRY 4.250
+0.200 (4.94%)
At close: Nov 4, 2026
IST:MSGYO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | -90.24 | - | - | - | - | - |
Gain (Loss) on Sale of Assets (Rev) | 993.01 | 993.01 | 135.95 | 106.75 | 137.86 | - |
Other Revenue | 203.99 | 112.87 | 85.59 | 60.62 | 34.2 | 39.96 |
| 1,107 | 1,106 | 221.54 | 167.37 | 172.06 | 39.96 | |
Revenue Growth (YoY | 435.73% | 399.17% | 32.37% | -2.73% | 330.56% | 235.94% |
Property Expenses | 605.75 | 615.45 | 38.67 | 29.35 | 55.94 | 6.78 |
Selling, General & Administrative | 91.17 | 57.23 | 42.65 | 25.1 | 14.06 | 4.13 |
Other Operating Expenses | 1.79 | 25.64 | -3.67 | -8.03 | 2.34 | 0.74 |
Total Operating Expenses | 698.71 | 698.33 | 77.64 | 46.41 | 72.34 | 11.65 |
Operating Income | 408.05 | 407.55 | 143.9 | 120.95 | 99.72 | 28.32 |
Interest Expense | -0.22 | - | - | - | -0 | -0.24 |
Interest & Investment Income | 48.6 | 91.73 | 202.21 | 57.19 | 14.92 | 4.32 |
Currency Exchange Gain (Loss) | 5.27 | 5.27 | 21.48 | 97.12 | 24.15 | 0.09 |
Other Non-Operating Income | -48.48 | -119.98 | -87 | -138.16 | -59.05 | -0 |
EBT Excluding Unusual Items | 413.22 | 384.58 | 280.59 | 137.11 | 79.74 | 32.48 |
Gain (Loss) on Sale of Investments | -0.25 | -0.25 | -7.19 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 22.8 | 54.3 | - |
Asset Writedown | -114.3 | -114.3 | -17.74 | 1,100 | 691.96 | 182.87 |
Total Legal Settlements | -0.45 | -0.45 | - | - | - | - |
Other Unusual Items | - | - | - | 0.1 | 0.08 | - |
Pretax Income | 298.23 | 269.59 | 255.66 | 1,260 | 826.07 | 215.35 |
Income Tax Expense | 396.46 | 206.99 | 121.87 | - | - | - |
Earnings From Continuing Operations | -98.23 | 62.59 | 133.79 | 1,260 | 826.07 | 215.35 |
Net Income | -98.23 | 62.59 | 133.79 | 1,260 | 826.07 | 215.35 |
Net Income to Common | -98.23 | 62.59 | 133.79 | 1,260 | 826.07 | 215.35 |
Net Income Growth | - | -53.21% | -89.38% | 52.51% | 283.60% | 1609.11% |
Basic Shares Outstanding | - | 470 | 470 | 470 | 470 | 470 |
Diluted Shares Outstanding | - | 470 | 470 | 470 | 470 | 470 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 0.13 | 0.28 | 2.68 | 1.76 | 0.46 |
EPS (Diluted) | - | 0.13 | 0.28 | 2.68 | 1.76 | 0.46 |
EPS Growth | - | -53.21% | -89.38% | 52.51% | 283.60% | 1609.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | 0.042 | 0.213 | 0.137 | 0.030 |
Dividend Growth | - | - | -80.20% | 55.18% | 352.15% | 222.34% |
Operating Margin | 36.87% | 36.85% | 64.95% | 72.27% | 57.96% | 70.86% |
Profit Margin | -8.88% | 5.66% | 60.39% | 752.73% | 480.10% | 538.88% |
EBITDA | 409.4 | 408.57 | 144.91 | 121.33 | 99.93 | 28.36 |
EBITDA Margin | 36.99% | 36.95% | 65.41% | 72.49% | 58.08% | 70.97% |
D&A For Ebitda | 1.35 | 1.01 | 1.01 | 0.38 | 0.21 | 0.05 |
EBIT | 408.05 | 407.55 | 143.9 | 120.95 | 99.72 | 28.32 |
EBIT Margin | 36.87% | 36.85% | 64.95% | 72.27% | 57.96% | 70.86% |
Effective Tax Rate | 132.94% | 76.78% | 47.67% | - | - | - |