Metro Yatirim Ortakligi A.S. (IST:MTRYO)

IST:MTRYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,340	3,627	7,039	2,599	1,045	644.21
Revenue Growth (YoY)	-49.65%	-48.47%	170.87%	148.78%	62.14%	206.76%
Cost of Revenue	3,231	3,445	6,917	2,400	1,030	632.57
Gross Profit	108.85	181.43	121.37	198.49	14.2	11.64
Selling, General & Admin	5.01	12.24	7.99	3.5	3.04	2.93
Other Operating Expenses	-0.1	-0.1	-0.09	0.03	0	-0
Operating Expenses	4.91	12.15	7.9	3.52	3.04	2.93
Operating Income	103.94	169.28	113.47	194.97	11.15	8.71
Other Non Operating Income (Expenses)	-96.75	-158.41	-200.4	-112.86	-	-
Pretax Income	7.19	10.87	-86.93	82.11	11.15	8.71
Net Income	7.19	10.87	-86.93	82.11	11.15	8.71
Net Income to Common	7.19	10.87	-86.93	82.11	11.15	8.71
Net Income Growth	-	-	-	636.24%	28.09%	-35.83%
Shares Outstanding (Basic)	42	42	42	42	42	31
Shares Outstanding (Diluted)	42	42	42	42	42	31
Shares Change (YoY)	-	-	-	-	33.70%	49.59%
EPS (Basic)	0.17	0.26	-2.07	1.95	0.27	0.28
EPS (Diluted)	0.17	0.26	-2.07	1.95	0.27	0.28
EPS Growth	-	-	-	636.24%	-4.20%	-57.10%
Free Cash Flow	120.61	81.48	17.58	141.32	10.72	7.81
Free Cash Flow Per Share	2.87	1.94	0.42	3.37	0.26	0.25
Dividend Per Share	-	-	-	0.495	0.050	0.039
Dividend Growth	-	-	-	880.40%	28.30%	-
Gross Margin	3.26%	5.00%	1.72%	7.64%	1.36%	1.81%
Operating Margin	3.11%	4.67%	1.61%	7.50%	1.07%	1.35%
Profit Margin	0.21%	0.30%	-1.23%	3.16%	1.07%	1.35%
Free Cash Flow Margin	3.61%	2.25%	0.25%	5.44%	1.03%	1.21%
EBITDA	104.08	169.4	113.58	195.12	11.17	8.73
EBITDA Margin	3.12%	4.67%	1.61%	7.51%	1.07%	1.35%
D&A For EBITDA	0.14	0.11	0.11	0.15	0.02	0.02
EBIT	103.94	169.28	113.47	194.97	11.15	8.71
EBIT Margin	3.11%	4.67%	1.61%	7.50%	1.07%	1.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.