Mazhar Zorlu Holding A.S. (IST:MZHLD)
6.20
+0.12 (1.97%)
At close: May 25, 2026
Mazhar Zorlu Holding A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,285 | 2,246 | 2,032 | 2,156 | 1,483 | 431.02 | |
Revenue Growth (YoY) | 68.83% | 10.53% | -5.75% | 45.34% | 244.17% | 60.62% |
Cost of Revenue | 1,887 | 1,904 | 1,933 | 1,755 | 1,283 | 333.02 |
Gross Profit | 397.9 | 342.44 | 99.22 | 400.91 | 200.87 | 97.99 |
Selling, General & Admin | 472.85 | 461.31 | 423.54 | 319.79 | 180.73 | 51.16 |
Research & Development | 0.92 | 0.6 | - | - | - | - |
Other Operating Expenses | 14.76 | 6.93 | -26.97 | 26.98 | 20 | 18.89 |
Operating Expenses | 488.53 | 468.83 | 396.57 | 346.77 | 200.72 | 70.05 |
Operating Income | -90.63 | -126.4 | -297.35 | 54.14 | 0.15 | 27.94 |
Interest Expense | -48.63 | -43.62 | -26.64 | -9.53 | -5.9 | -2.1 |
Interest & Investment Income | 146.75 | 143.93 | 106.89 | 54.02 | 55.57 | 18.48 |
Currency Exchange Gain (Loss) | 27.17 | 27.17 | 16.47 | 18.89 | 15.07 | 1.51 |
Other Non Operating Income (Expenses) | -132.9 | -171.1 | -221.26 | -125.21 | -17.64 | -15.46 |
EBT Excluding Unusual Items | -98.24 | -170.01 | -421.89 | -7.69 | 47.24 | 30.38 |
Gain (Loss) on Sale of Investments | -8.26 | -8.27 | -40.01 | -24.93 | -9.19 | -0.08 |
Legal Settlements | -0.69 | -0.69 | -1.37 | 28.91 | 93.49 | -85.23 |
Pretax Income | -107.19 | -178.97 | -463.27 | -3.71 | 131.54 | -54.93 |
Income Tax Expense | 16.02 | 5.87 | 40.97 | -68.11 | 134.49 | 3.99 |
Earnings From Continuing Operations | -123.21 | -184.83 | -504.24 | 64.4 | -2.95 | -58.91 |
Minority Interest in Earnings | 82.68 | 138.71 | 191.58 | -71.89 | -9.59 | 31.67 |
Net Income | -40.53 | -46.12 | -312.66 | -7.49 | -12.54 | -27.25 |
Net Income to Common | -40.53 | -46.12 | -312.66 | -7.49 | -12.54 | -27.25 |
Shares Outstanding (Basic) | - | 109 | 109 | 109 | 109 | 109 |
Shares Outstanding (Diluted) | - | 109 | 109 | 109 | 109 | 109 |
EPS (Basic) | - | -0.42 | -2.88 | -0.07 | -0.12 | -0.25 |
EPS (Diluted) | - | -0.42 | -2.88 | -0.07 | -0.12 | -0.25 |
Free Cash Flow | -200.55 | -215.33 | 20.72 | -226.64 | -44.19 | -183.66 |
Free Cash Flow Per Share | - | -1.98 | 0.19 | -2.09 | -0.41 | -1.69 |
Gross Margin | 17.42% | 15.25% | 4.88% | 18.59% | 13.54% | 22.74% |
Operating Margin | -3.97% | -5.63% | -14.63% | 2.51% | 0.01% | 6.48% |
Profit Margin | -1.77% | -2.05% | -15.38% | -0.35% | -0.84% | -6.32% |
Free Cash Flow Margin | -8.78% | -9.59% | 1.02% | -10.51% | -2.98% | -42.61% |
EBITDA | 11.45 | -27.56 | -186.39 | 100.14 | 30.62 | 33.7 |
EBITDA Margin | 0.50% | -1.23% | -9.17% | 4.64% | 2.06% | 7.82% |
D&A For EBITDA | 102.08 | 98.84 | 110.96 | 46 | 30.47 | 5.76 |
EBIT | -90.63 | -126.4 | -297.35 | 54.14 | 0.15 | 27.94 |
EBIT Margin | -3.97% | -5.63% | -14.63% | 2.51% | 0.01% | 6.48% |
Effective Tax Rate | - | - | - | - | 102.24% | - |
Advertising Expenses | - | 2.08 | 4.45 | 13.71 | 15.97 | 2.51 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.