Naturelgaz Sanayi ve Ticaret A.S. (IST:NTGAZ)
Turkey
· Delayed Price · Currency is TRY 10.02
-0.26 (-2.53%)
At close: May 14, 2025, 6:00 PM GMT+3
IST:NTGAZ Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 631.51 | 365.6 | 139.33 | 1,108 | 26.19 | 90.2 | Upgrade
|
| Depreciation & Amortization | 371.35 | 389.4 | 468.79 | 239.94 | 36.6 | 27.1 | Upgrade
|
| Other Amortization | 0.82 | 0.82 | 1.82 | 1.82 | 0.4 | 0.45 | Upgrade
|
| Loss (Gain) on Sale of Assets | 3.13 | 0.03 | -29.23 | -27.82 | -0.91 | -0.12 | Upgrade
|
| Change in Accounts Receivable | -627.14 | -420.92 | 53.21 | -830.41 | -75.74 | -0.03 | Upgrade
|
| Change in Inventory | -20.68 | -1.42 | 2.37 | -45.76 | -5.1 | 4.65 | Upgrade
|
| Change in Accounts Payable | 649.04 | 311.81 | -36.94 | 85.85 | 0.21 | 0.21 | Upgrade
|
| Change in Other Net Operating Assets | -106 | -123.71 | -81.71 | -66.15 | 92.26 | -11.13 | Upgrade
|
| Other Operating Activities | -84.25 | 296.16 | 493.99 | 300.66 | 31.78 | -31 | Upgrade
|
| Operating Cash Flow | 819.28 | 819.28 | 1,014 | 766.13 | 105.67 | 80.33 | Upgrade
|
| Operating Cash Flow Growth | 122.00% | -19.20% | 32.35% | 624.99% | 31.55% | -9.93% | Upgrade
|
| Capital Expenditures | -702.92 | -603.24 | -551.33 | -342.13 | -29.38 | -17.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 28.05 | 27.66 | 100.07 | 55.82 | 1.15 | 0.29 | Upgrade
|
| Cash Acquisitions | -5.51 | -3.02 | - | - | - | -31.4 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.91 | -0.41 | -0.77 | Upgrade
|
| Investment in Securities | - | - | - | - | 0.25 | -0.25 | Upgrade
|
| Investing Cash Flow | -680.37 | -578.59 | -451.27 | -296.96 | -28.39 | -49.23 | Upgrade
|
| Short-Term Debt Issued | - | 231.19 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 10.89 | 26.13 | Upgrade
|
| Total Debt Issued | 317.31 | 231.19 | - | - | 10.89 | 26.13 | Upgrade
|
| Long-Term Debt Repaid | - | -19.85 | -76.33 | -41.47 | -99.22 | -43.87 | Upgrade
|
| Net Debt Issued (Repaid) | 305.68 | 211.33 | -76.33 | -41.47 | -88.34 | -17.74 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 123.28 | - | Upgrade
|
| Common Dividends Paid | -376.47 | -376.47 | -715.15 | -35.78 | -32.5 | - | Upgrade
|
| Other Financing Activities | 58.41 | 38.96 | 57.34 | 20.61 | -0.86 | -14.67 | Upgrade
|
| Financing Cash Flow | -12.39 | -126.18 | -734.15 | -56.63 | 1.59 | -32.42 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | -56.57 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -146.7 | -107.34 | -337.25 | - | - | - | Upgrade
|
| Net Cash Flow | -20.18 | 7.17 | -508.71 | 355.97 | 78.87 | -1.32 | Upgrade
|
| Free Cash Flow | 116.36 | 216.04 | 462.62 | 424 | 76.29 | 63.23 | Upgrade
|
| Free Cash Flow Growth | 110.21% | -53.30% | 9.11% | 455.75% | 20.66% | -18.13% | Upgrade
|
| Free Cash Flow Margin | 1.93% | 3.77% | 7.93% | 6.05% | 10.96% | 13.95% | Upgrade
|
| Free Cash Flow Per Share | - | 0.31 | 0.67 | 0.61 | 0.11 | 0.10 | Upgrade
|
| Cash Interest Paid | 37.63 | 37.63 | 30.73 | 24.76 | 7.95 | 11.89 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 90.48 | 2.2 | 8.75 | Upgrade
|
| Levered Free Cash Flow | 254.47 | 265.8 | 317.53 | 433.53 | 47.29 | 9.4 | Upgrade
|
| Unlevered Free Cash Flow | 288.4 | 293.79 | 336.74 | 455.35 | 55.11 | 18.17 | Upgrade
|
| Change in Net Working Capital | 4.19 | -29.67 | -72.74 | 305.81 | -12.81 | 33.51 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.