Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret A.S. (IST:OBASE)
Turkey · Delayed Price · Currency is TRY 18.81
-0.18 (-0.95%)
At close: Nov 13, 2026
IST:OBASE Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 932.76 | 855.96 | 968.82 | 592.57 | 343.42 | 104.77 | |
Revenue Growth | -4.81% | -11.65% | 63.49% | 72.55% | 227.79% | - |
Cost of Revenue | 745.75 | 658.81 | 834.54 | 550.39 | 301.95 | 80.82 |
Gross Profit | 187.01 | 197.14 | 134.29 | 42.19 | 41.47 | 23.95 |
Selling, General & Admin | 125.16 | 113.34 | 118.37 | 97.28 | 57.78 | 12.66 |
Research & Development | 49.03 | 39.68 | 26.06 | - | 0.23 | - |
Other Operating Expenses | -12.29 | -11.46 | -15.86 | -4.8 | -2.01 | -0.55 |
Operating Expenses | 161.9 | 141.56 | 128.57 | 92.47 | 56.01 | 12.11 |
Operating Income | 25.12 | 55.58 | 5.72 | -50.29 | -14.53 | 11.84 |
Interest Expense | -59.38 | -53.18 | -23.01 | -8.3 | -7.58 | -1.54 |
Interest & Investment Income | 3.07 | 30.81 | 45.32 | 46.91 | 25.12 | 1.22 |
Currency Exchange Gain (Loss) | -0.6 | 7.12 | 3.37 | 19.47 | 11.19 | 3.63 |
Other Non Operating Income (Expenses) | 48.66 | 7.8 | -44.96 | -70.45 | -24.96 | - |
EBT Excluding Unusual Items | 16.87 | 48.14 | -13.57 | -62.67 | -10.77 | 15.15 |
Gain (Loss) on Sale of Investments | - | - | - | -2.03 | -0 | - |
Pretax Income | 16.87 | 48.14 | -13.57 | -64.7 | -10.77 | 15.15 |
Income Tax Expense | 29.07 | 41.55 | 51.03 | -23.55 | -5.55 | -2.38 |
Earnings From Continuing Operations | -12.2 | 6.59 | -64.6 | -41.15 | -5.22 | 17.53 |
Minority Interest in Earnings | 0.07 | 0.06 | 0.24 | 0.46 | 1.01 | 0.45 |
Net Income | -12.13 | 6.65 | -64.36 | -40.7 | -4.21 | 17.97 |
Net Income to Common | -12.13 | 6.65 | -64.36 | -40.7 | -4.21 | 17.97 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | - | 46 | 46 | 46 | 46 | 46 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 0.15 | -1.41 | -0.89 | -0.09 | 0.39 |
EPS (Diluted) | - | 0.15 | -1.41 | -0.89 | -0.09 | 0.39 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 252.52 | 162.03 | 127.53 | 38.87 | 44.99 | 20.4 |
Free Cash Flow Per Share | - | 3.56 | 2.80 | 0.85 | 0.99 | 0.45 |
Gross Margin | 20.05% | 23.03% | 13.86% | 7.12% | 12.08% | 22.86% |
Operating Margin | 2.69% | 6.49% | 0.59% | -8.49% | -4.23% | 11.30% |
Profit Margin | -1.30% | 0.78% | -6.64% | -6.87% | -1.23% | 17.15% |
Free Cash Flow Margin | 27.07% | 18.93% | 13.16% | 6.56% | 13.10% | 19.47% |
EBITDA | 101.63 | 61.06 | 12.57 | -44.41 | -10.32 | 12.52 |
EBITDA Margin | 10.90% | 7.13% | 1.30% | -7.49% | -3.01% | 11.95% |
D&A For EBITDA | 76.52 | 5.48 | 6.85 | 5.88 | 4.21 | 0.68 |
EBIT | 25.12 | 55.58 | 5.72 | -50.29 | -14.53 | 11.84 |
EBIT Margin | 2.69% | 6.49% | 0.59% | -8.49% | -4.23% | 11.30% |
Effective Tax Rate | 172.30% | 86.31% | - | - | - | - |
Advertising Expenses | - | 3.16 | 6.29 | 7.31 | 4.81 | 1.79 |