IST:OYYAT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest and Dividend Income	-	-	-	-	126.09
Total Interest Expense	3,257	4,539	2,263	408.3	74.83
Net Interest Income	-3,257	-4,539	-2,263	-408.3	51.26
Brokerage Commission	-	-	-	-	98.22
Underwriting & Investment Banking Fee	-	-	-	-	54.66
Other Revenue	30,699	34,026	36,553	49,239	40,396
Revenue	27,442	29,486	34,291	48,830	40,600
Revenue Growth (YoY)	-6.93%	-14.01%	-29.78%	20.27%	105.76%
Cost of Services Provided	23,077	26,569	30,262	46,893	40,131
Other Operating Expenses	0.08	74.7	-75.85	-17.85	22.36
Total Operating Expenses	23,077	26,644	30,186	46,875	40,153
Operating Income	4,365	2,843	4,105	1,955	447.02
Currency Exchange Gains	63.05	-44.84	87	90.1	17.54
Other Non-Operating Income (Expenses)	-1,632	-2,080	-784.01	-887.11	42.66
EBT Excluding Unusual Items	2,796	717.71	3,408	1,158	507.22
Gain (Loss) on Sale of Investments	-24.49	-21.55	-82.3	-56.45	18.32
Pretax Income	2,772	696.16	3,325	1,102	525.54
Income Tax Expense	500.27	401.22	438.24	48.96	119.69
Earnings From Continuing Ops.	2,272	294.94	2,887	1,053	405.85
Minority Interest in Earnings	-3.45	6.9	12.56	-1.95	-3.25
Net Income	2,268	301.84	2,900	1,051	402.6
Net Income to Common	2,268	301.84	2,900	1,051	402.6
Net Income Growth	651.46%	-89.59%	175.88%	161.08%	185.23%
Shares Outstanding (Basic)	300	300	300	214	292
Shares Outstanding (Diluted)	300	300	300	214	292
Shares Change (YoY)	-	-	40.42%	-26.84%	3.59%
EPS (Basic)	7.56	1.01	9.67	4.92	1.38
EPS (Diluted)	7.56	1.01	9.67	4.92	1.38
EPS Growth	651.46%	-89.59%	96.47%	256.85%	175.35%
Free Cash Flow	3,629	3,838	-3,035	-2,060	-97.27
Free Cash Flow Per Share	12.10	12.79	-10.12	-9.64	-0.33
Dividend Per Share	-	-	-	-	0.333
Operating Margin	15.91%	9.64%	11.97%	4.00%	1.10%
Profit Margin	8.27%	1.02%	8.46%	2.15%	0.99%
Free Cash Flow Margin	13.23%	13.02%	-8.85%	-4.22%	-0.24%
Effective Tax Rate	18.05%	57.63%	13.18%	4.44%	22.77%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.