Panora Gayrimenkul Yatirim Ortakligi A.S. (IST:PAGYO)
Turkey
· Delayed Price · Currency is TRY 61.90
+0.60 (0.98%)
Feb 28, 2025, 10:00 AM GMT+3
IST:PAGYO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 574.41 | 450.52 | 314.66 | 75.22 | 53.03 | 88.6 | Upgrade
|
| Total Revenue | 574.41 | 450.52 | 314.66 | 75.22 | 53.03 | 88.6 | Upgrade
|
| Revenue Growth (YoY | -10.41% | 43.18% | 318.33% | 41.84% | -40.14% | 7.18% | Upgrade
|
| Property Expenses | 163.18 | 127.32 | 89 | 23.27 | 18.65 | 23.09 | Upgrade
|
| Selling, General & Administrative | 23.61 | 12.87 | 21.06 | 4.87 | 5.93 | 7.77 | Upgrade
|
| Other Operating Expenses | 88.21 | 15.21 | -11.24 | -0.48 | 0.1 | 0.21 | Upgrade
|
| Total Operating Expenses | 275 | 155.4 | 98.81 | 27.67 | 24.69 | 31.07 | Upgrade
|
| Operating Income | 299.41 | 295.13 | 215.85 | 47.55 | 28.34 | 57.52 | Upgrade
|
| Interest Expense | - | - | - | -0.56 | -0.36 | -0.09 | Upgrade
|
| Interest & Investment Income | 39.53 | 39.53 | 10.23 | 1.37 | 1.45 | 3.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 54.82 | 54.82 | -0.05 | 0.62 | 0.32 | 0.15 | Upgrade
|
| Other Non-Operating Income | 115.43 | -120.51 | -64.7 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 509.19 | 268.96 | 161.32 | 48.98 | 29.75 | 60.68 | Upgrade
|
| Asset Writedown | 2,372 | 2,372 | 1,649 | 201.09 | -0.46 | 1.83 | Upgrade
|
| Pretax Income | 2,881 | 2,641 | 1,811 | 250.07 | 29.29 | 62.51 | Upgrade
|
| Income Tax Expense | 1.01 | 1.02 | -1.11 | 0.38 | -0.14 | -0.03 | Upgrade
|
| Net Income | 2,880 | 2,640 | 1,812 | 249.69 | 29.43 | 62.54 | Upgrade
|
| Net Income to Common | 2,880 | 2,640 | 1,812 | 249.69 | 29.43 | 62.54 | Upgrade
|
| Net Income Growth | 44.69% | 45.69% | 625.62% | 748.32% | -52.94% | -5.52% | Upgrade
|
| Basic Shares Outstanding | 87 | 87 | 87 | 87 | 87 | 87 | Upgrade
|
| Diluted Shares Outstanding | 87 | 87 | 87 | 87 | 87 | 87 | Upgrade
|
| EPS (Basic) | 33.10 | 30.34 | 20.83 | 2.87 | 0.34 | 0.72 | Upgrade
|
| EPS (Diluted) | 33.10 | 30.34 | 20.83 | 2.87 | 0.34 | 0.72 | Upgrade
|
| EPS Growth | 44.69% | 45.69% | 625.62% | 748.32% | -52.94% | -5.52% | Upgrade
|
| Dividend Per Share | 0.564 | 2.864 | 1.055 | 0.410 | 0.255 | - | Upgrade
|
| Dividend Growth | -83.19% | 171.51% | 157.27% | 60.78% | - | - | Upgrade
|
| Operating Margin | 52.12% | 65.51% | 68.60% | 63.22% | 53.45% | 64.93% | Upgrade
|
| Profit Margin | 501.37% | 585.91% | 575.80% | 331.95% | 55.50% | 70.59% | Upgrade
|
| Free Cash Flow Margin | 163.71% | 150.90% | 60.08% | 63.44% | 55.70% | 63.84% | Upgrade
|
| EBITDA | 299.57 | 295.91 | 216.61 | 47.68 | 28.48 | 57.66 | Upgrade
|
| EBITDA Margin | 52.15% | 65.68% | 68.84% | 63.38% | 53.70% | 65.08% | Upgrade
|
| D&A For Ebitda | 0.15 | 0.78 | 0.76 | 0.13 | 0.13 | 0.14 | Upgrade
|
| EBIT | 299.41 | 295.13 | 215.85 | 47.55 | 28.34 | 57.52 | Upgrade
|
| EBIT Margin | 52.12% | 65.51% | 68.60% | 63.22% | 53.45% | 64.93% | Upgrade
|
| Effective Tax Rate | 0.04% | 0.04% | - | 0.15% | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.