Parsan Makina Parçalari Sanayii A.S. (IST:PARSN)
Turkey · Delayed Price · Currency is TRY 83.50
-0.10 (-0.12%)
At close: May 26, 2026
IST:PARSN Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,569 | 5,021 | 4,173 | 3,862 | 2,466 | 1,141 | |
Revenue Growth (YoY) | 37.52% | 20.33% | 8.05% | 56.64% | 116.15% | 93.36% |
Cost of Revenue | 5,252 | 4,706 | 3,732 | 2,985 | 1,935 | 868.03 |
Gross Profit | 316.98 | 315.59 | 441.19 | 876.8 | 530.73 | 272.63 |
Selling, General & Admin | 823.11 | 781.49 | 593.03 | 355.49 | 238.25 | 116.06 |
Research & Development | 41.03 | 42.93 | 29.12 | 13.62 | 8.12 | 4.6 |
Other Operating Expenses | 21 | 21.65 | 58.11 | 14.34 | 5.91 | -4.18 |
Operating Expenses | 885.14 | 846.08 | 680.26 | 383.45 | 252.28 | 116.48 |
Operating Income | -568.16 | -530.49 | -239.07 | 493.35 | 278.45 | 156.15 |
Interest Expense | -217.97 | -217.97 | -203.47 | -136.59 | -85.6 | -69.5 |
Interest & Investment Income | 445.68 | 306.41 | 312.19 | 330.63 | 135.31 | 81.01 |
Earnings From Equity Investments | -151.77 | -126.35 | -227.74 | -38.82 | 468.29 | 129.28 |
Currency Exchange Gain (Loss) | -225.81 | -225.81 | -266.3 | -306.56 | -55.64 | -45.13 |
EBT Excluding Unusual Items | -749.01 | -794.21 | -624.38 | 342.01 | 740.8 | 251.81 |
Pretax Income | -749.01 | -794.21 | -624.38 | 345.77 | 743.89 | 252.31 |
Income Tax Expense | 371.99 | 441.3 | -216.68 | -96.32 | -66.2 | 67.34 |
Earnings From Continuing Operations | -1,121 | -1,236 | -407.71 | 442.09 | 810.09 | 184.97 |
Minority Interest in Earnings | -47.75 | - | 73.56 | -76.96 | -81.64 | -21.63 |
Net Income | -1,169 | -1,236 | -334.15 | 365.13 | 728.45 | 163.34 |
Net Income to Common | -1,169 | -1,236 | -334.15 | 365.13 | 728.45 | 163.34 |
Net Income Growth | - | - | - | -49.88% | 345.97% | 32.59% |
Shares Outstanding (Basic) | 291 | 87 | 77 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 291 | 87 | 77 | 77 | 77 | 77 |
Shares Change (YoY) | -85.46% | 12.55% | - | - | - | - |
EPS (Basic) | -4.02 | -14.24 | -4.33 | 4.74 | 9.45 | 2.12 |
EPS (Diluted) | -4.02 | -14.24 | -4.33 | 4.70 | 9.40 | 2.10 |
EPS Growth | - | - | - | -50.00% | 347.62% | 31.45% |
Free Cash Flow | -888.37 | 79.48 | -341.18 | -430.85 | 232.07 | -112.49 |
Free Cash Flow Per Share | -3.05 | 0.92 | -4.42 | -5.59 | 3.01 | -1.46 |
Gross Margin | 5.69% | 6.29% | 10.57% | 22.70% | 21.53% | 23.90% |
Operating Margin | -10.20% | -10.56% | -5.73% | 12.78% | 11.29% | 13.69% |
Profit Margin | -20.99% | -24.61% | -8.01% | 9.46% | 29.54% | 14.32% |
Free Cash Flow Margin | -15.95% | 1.58% | -8.18% | -11.16% | 9.41% | -9.86% |
EBITDA | 144.87 | 118.87 | 236.49 | 759.47 | 502 | 276.86 |
EBITDA Margin | 2.60% | 2.37% | 5.67% | 19.67% | 20.36% | 24.27% |
D&A For EBITDA | 713.03 | 649.36 | 475.56 | 266.12 | 223.55 | 120.72 |
EBIT | -568.16 | -530.49 | -239.07 | 493.35 | 278.45 | 156.15 |
EBIT Margin | -10.20% | -10.56% | -5.73% | 12.78% | 11.29% | 13.69% |
Effective Tax Rate | - | - | - | - | - | 26.69% |
Advertising Expenses | - | 15.64 | 4.25 | 1.93 | 7.46 | 1.01 |