IST:PKART Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,285	1,941	1,792	1,077	341.04
Revenue Growth (YoY)	17.75%	8.27%	66.39%	215.86%	30.88%
Cost of Revenue	2,066	1,819	1,638	980.29	302.03
Gross Profit	219.55	122.14	153.98	96.93	39.01
Selling, General & Admin	66.58	28.75	24.94	21.78	5.46
Other Operating Expenses	45.82	4.34	20.71	10.08	3.17
Operating Expenses	112.41	33.09	45.65	31.86	8.64
Operating Income	107.14	89.05	108.33	65.07	30.38
Interest Expense	-3.06	-	-	-	-1.55
Interest & Investment Income	-	2.87	1.3	1.33	0.58
Currency Exchange Gain (Loss)	-	-3.57	-70.81	-13.72	-3.68
Other Non Operating Income (Expenses)	6.82	4.07	-50.13	-92.21	-0.7
EBT Excluding Unusual Items	110.9	92.43	-11.31	-39.52	25.02
Gain (Loss) on Sale of Investments	-0.41	-0.18	-0.24	-	-
Legal Settlements	-	-	-0.26	-	-
Pretax Income	110.49	92.25	-11.8	-39.52	25.02
Income Tax Expense	41.61	31.44	-10.62	1.48	6.46
Net Income	68.88	60.81	-1.18	-41	18.56
Net Income to Common	68.88	60.81	-1.18	-41	18.56
Net Income Growth	13.28%	-	-	-	152.84%
Shares Outstanding (Basic)	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23
Shares Change (YoY)	-0.07%	-	-	-	-
EPS (Basic)	3.03	2.67	-0.05	-1.80	0.82
EPS (Diluted)	3.03	2.67	-0.05	-1.80	0.82
EPS Growth	13.36%	-	-	-	152.84%
Free Cash Flow	17.25	-264.56	289.24	-4.03	39.18
Free Cash Flow Per Share	0.76	-11.63	12.71	-0.18	1.72
Dividend Per Share	-	-	-	-	0.715
Dividend Growth	-	-	-	-	151.25%
Gross Margin	9.61%	6.29%	8.59%	9.00%	11.44%
Operating Margin	4.69%	4.59%	6.04%	6.04%	8.91%
Profit Margin	3.01%	3.13%	-0.07%	-3.81%	5.44%
Free Cash Flow Margin	0.76%	-13.63%	16.14%	-0.38%	11.49%
EBITDA	144.06	118.59	126.39	74.01	32.13
EBITDA Margin	6.30%	6.11%	7.05%	6.87%	9.42%
D&A For EBITDA	36.92	29.54	18.06	8.94	1.75
EBIT	107.14	89.05	108.33	65.07	30.38
EBIT Margin	4.69%	4.59%	6.04%	6.04%	8.91%
Effective Tax Rate	37.66%	34.08%	-	-	25.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.