Pinar Süt Mamülleri Sanayii A.S. (IST:PNSUT)
Turkey · Delayed Price · Currency is TRY 10.57
+0.12 (1.15%)
Last updated: Aug 26, 2026, 3:15 PM GMT+3
IST:PNSUT Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,613 | 15,849 | 17,668 | 15,683 | 11,077 | 2,682 | |
Revenue Growth | -29.10% | -10.30% | 12.66% | 41.58% | 313.02% | 32.21% |
Cost of Revenue | 12,247 | 14,312 | 16,655 | 14,988 | 10,261 | 2,350 |
Gross Profit | 1,366 | 1,537 | 1,013 | 694.96 | 815.92 | 331.68 |
Selling, General & Admin | 1,274 | 1,519 | 1,615 | 1,210 | 771.5 | 219.18 |
Research & Development | 122.68 | 125.06 | 121.28 | 75.23 | 40.92 | 11.02 |
Other Operating Expenses | 74.14 | 54.12 | 27.4 | 41.95 | 9.43 | 4.87 |
Operating Expenses | 1,471 | 1,698 | 1,764 | 1,327 | 821.85 | 235.07 |
Operating Income | -104.65 | -161.33 | -751.01 | -632.39 | -5.93 | 96.61 |
Interest Expense | -1,905 | -2,290 | -3,150 | -1,157 | -402.28 | -86.44 |
Interest & Investment Income | 712.11 | 1,074 | 1,425 | 526.03 | 116.89 | 14.84 |
Earnings From Equity Investments | -254.64 | -259.67 | -135.04 | 197.18 | 131.77 | 32.46 |
Currency Exchange Gain (Loss) | -329.69 | -270.01 | 145.05 | 408.06 | 216.36 | 68.44 |
Other Non Operating Income (Expenses) | 695.47 | 764.03 | 259.96 | 761.25 | 267.82 | -1.77 |
EBT Excluding Unusual Items | -1,187 | -1,144 | -2,206 | 102.85 | 324.63 | 124.14 |
Gain (Loss) on Sale of Investments | -40.04 | -39.43 | -0.08 | -7.86 | -10.29 | -3.81 |
Pretax Income | -1,202 | -1,183 | -2,206 | 94.99 | 314.34 | 120.34 |
Income Tax Expense | -255.57 | -241.56 | 8.78 | -316.12 | -116.13 | 2.99 |
Net Income | -946.64 | -941.75 | -2,215 | 411.12 | 430.48 | 117.34 |
Net Income to Common | -946.64 | -941.75 | -2,215 | 411.12 | 430.48 | 117.34 |
Net Income Growth | - | - | - | -4.50% | 266.85% | 191.99% |
Shares Outstanding (Basic) | 315 | 315 | 315 | 315 | 315 | 315 |
Shares Outstanding (Diluted) | 315 | 315 | 315 | 315 | 315 | 315 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -3.01 | -2.99 | -7.04 | 1.31 | 1.37 | 0.37 |
EPS (Diluted) | -3.01 | -2.99 | -7.04 | 1.31 | 1.37 | 0.37 |
EPS Growth | - | - | - | -4.50% | 266.85% | 191.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 253.42 | -359.07 | 533.33 | -62.42 | 173.49 | -14.67 |
Free Cash Flow Per Share | 0.81 | -1.14 | 1.70 | -0.20 | 0.55 | -0.05 |
Gross Margin | 10.04% | 9.70% | 5.73% | 4.43% | 7.37% | 12.37% |
Operating Margin | -0.77% | -1.02% | -4.25% | -4.03% | -0.05% | 3.60% |
Profit Margin | -6.95% | -5.94% | -12.53% | 2.62% | 3.89% | 4.38% |
Free Cash Flow Margin | 1.86% | -2.27% | 3.02% | -0.40% | 1.57% | -0.55% |
EBITDA | 443.65 | 390 | -264.68 | -298.44 | 221.63 | 146.52 |
EBITDA Margin | 3.26% | 2.46% | -1.50% | -1.90% | 2.00% | 5.46% |
D&A For EBITDA | 548.3 | 551.32 | 486.33 | 333.95 | 227.56 | 49.92 |
EBIT | -104.65 | -161.33 | -751.01 | -632.39 | -5.93 | 96.61 |
EBIT Margin | -0.77% | -1.02% | -4.25% | -4.03% | -0.05% | 3.60% |
Effective Tax Rate | - | - | - | - | - | 2.49% |
Advertising Expenses | - | 219.04 | 307.08 | 278.24 | 194.05 | 63.29 |