IST:PRZMA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	110.74	65.63	101.12	105.95	35.24
Revenue Growth (YoY)	68.72%	-35.09%	-4.56%	200.66%	95.14%
Cost of Revenue	100.96	55.79	93.98	106.92	28.81
Gross Profit	9.78	9.84	7.14	-0.98	6.43
Selling, General & Admin	13.5	12.09	8.08	4.96	2.06
Other Operating Expenses	6.62	8	-11.8	3.06	2.9
Operating Expenses	20.12	20.09	-3.72	8.01	4.97
Operating Income	-10.35	-10.24	10.86	-8.99	1.47
Interest Expense	-19.38	-13.59	-9.24	-7.1	-2.9
Interest & Investment Income	44.05	13.56	7.93	19.31	2.31
Currency Exchange Gain (Loss)	-0.3	-2.55	-17.56	-0.5	0
Other Non Operating Income (Expenses)	8.79	15	71.83	30.8	-
EBT Excluding Unusual Items	22.82	2.18	63.83	33.52	0.87
Gain (Loss) on Sale of Investments	-	-2.18	-13.5	-	-
Pretax Income	22.82	-0	50.33	33.52	0.87
Income Tax Expense	22.64	11.13	-14.95	7.24	0.22
Net Income	0.18	-11.13	65.28	26.28	0.65
Net Income to Common	0.18	-11.13	65.28	26.28	0.65
Net Income Growth	-	-	148.36%	3948.36%	-92.83%
Shares Outstanding (Basic)	77	72	72	72	72
Shares Outstanding (Diluted)	77	72	72	72	72
Shares Change (YoY)	7.57%	-	-	-	-
EPS (Basic)	0.00	-0.15	0.91	0.37	0.01
EPS (Diluted)	0.00	-0.15	0.91	0.37	0.01
EPS Growth	-	-	148.36%	3948.60%	-92.84%
Free Cash Flow	-69.97	8.48	11.86	2.14	-3.54
Free Cash Flow Per Share	-0.90	0.12	0.17	0.03	-0.05
Gross Margin	8.83%	15.00%	7.06%	-0.92%	18.25%
Operating Margin	-9.35%	-15.61%	10.74%	-8.49%	4.16%
Profit Margin	0.17%	-16.96%	64.56%	24.81%	1.84%
Free Cash Flow Margin	-63.19%	12.92%	11.72%	2.02%	-10.04%
EBITDA	-2.89	-3.06	17.13	-4.74	2.1
EBITDA Margin	-2.61%	-4.66%	16.94%	-4.47%	5.97%
D&A For EBITDA	7.45	7.18	6.26	4.25	0.64
EBIT	-10.35	-10.24	10.86	-8.99	1.47
EBIT Margin	-9.34%	-15.61%	10.74%	-8.49%	4.16%
Effective Tax Rate	99.19%	-	-	21.59%	25.63%
Advertising Expenses	0.56	-	-	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.