IST:PSGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	-	-	-	-	-	32.56
Other Revenue	424.8	505.7	2,682	4,570	811.41	-
Total Revenue	424.8	505.7	2,682	4,570	811.41	32.56
Revenue Growth (YoY	-79.25%	-81.15%	-41.31%	463.24%	2392.08%	-
Property Expenses	217.65	307.99	1,696	3,215	752.71	24.93
Selling, General & Administrative	167.13	200.38	262.54	87.75	27.68	5.47
Other Operating Expenses	130.33	20.81	24.14	4.55	0.32	-3.14
Total Operating Expenses	516.17	530.25	1,982	3,308	781.33	27.26
Operating Income	-91.37	-24.55	700.64	1,262	30.08	5.3
Interest Expense	-2,338	-2,042	-369.66	-42.88	-0.17	-12.94
Interest & Investment Income	1,223	1,267	452.15	4,595	11.09	4.55
Currency Exchange Gain (Loss)	-1.68	-1.68	-2.57	5.35	1.18	-
Other Non-Operating Income	5,778	3,857	679.15	317.34	-	-0.08
EBT Excluding Unusual Items	4,570	3,056	1,460	6,137	42.19	-3.18
Total Legal Settlements	-7.99	-7.99	-2.84	-9.94	-0.59	-
Pretax Income	4,562	3,048	1,457	6,127	41.6	-3.18
Income Tax Expense	1,367	681.17	-	-	12.51	-0.78
Earnings From Continuing Operations	3,195	2,367	1,457	6,127	29.09	-2.4
Minority Interest in Earnings	0.37	0.37	0.49	-	-	-
Net Income	3,195	2,367	1,457	6,127	29.09	-2.4
Net Income to Common	3,195	2,367	1,457	6,127	29.09	-2.4
Net Income Growth	58.80%	62.43%	-76.21%	20961.30%	-	-
Basic Shares Outstanding	4,800	4,800	4,800	4,512	2,432	-
Diluted Shares Outstanding	4,800	4,800	4,800	4,512	2,432	-
Shares Change (YoY)	24.62%	-	6.39%	85.55%	-	-
EPS (Basic)	0.67	0.49	0.30	1.36	0.01	-
EPS (Diluted)	0.67	0.49	0.30	1.36	0.01	-
EPS Growth	27.43%	62.43%	-77.64%	11251.33%	-	-
Dividend Per Share	-	-	0.007	0.007	-	-
Dividend Growth	-	-	4.41%	-	-	-
Operating Margin	-21.51%	-4.85%	26.12%	27.61%	3.71%	16.26%
Profit Margin	752.23%	468.11%	54.33%	134.07%	3.58%	-7.37%
EBITDA	-71.84	-4.72	718	1,268	30.66	6.19
EBITDA Margin	-16.91%	-0.93%	26.77%	27.74%	3.78%	19.01%
D&A For Ebitda	19.53	19.83	17.36	5.9	0.58	0.89
EBIT	-91.37	-24.55	700.64	1,262	30.08	5.3
EBIT Margin	-21.51%	-4.85%	26.12%	27.61%	3.71%	16.26%
Effective Tax Rate	29.96%	22.35%	-	-	30.07%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.