IST:PSGYO Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Property, Plant & Equipment	93.14	106.1	139.57	77.99	17.91	8.57
Cash & Equivalents	27.99	172.36	154.06	290.91	243.86	0.89
Accounts Receivable	5,883	3,777	4,896	1,146	55.25	97.4
Other Receivables	11.15	24.68	5.09	1.04	0.13	-
Investment In Debt and Equity Securities	3.29	4.86	2.37	660.7	467.44	-
Other Intangible Assets	2.22	2.29	3.59	1.95	0.46	0.28
Other Current Assets	20,687	15,996	11,513	8,094	2,216	872.47
Deferred Long-Term Tax Assets	53.3	-	-	-	-	5.76
Other Long-Term Assets	37,264	30,722	27,096	9,988	561.02	142.51
Total Assets	64,025	50,805	43,810	20,260	3,563	1,128
Current Portion of Long-Term Debt	-	-	-	427.55	-	-
Current Portion of Leases	1.7	1.85	1.75	10.88	1.02	0.32
Long-Term Debt	5,552	5,613	5,881	973.1	441.55	-
Long-Term Leases	4.38	7.17	13.03	7.39	1.3	0.15
Accounts Payable	3,567	3,270	3,156	2,397	100.13	21.61
Accrued Expenses	19.54	17.03	11.48	5.09	0.59	0.46
Current Income Taxes Payable	-	57.39	26.79	22.56	18.41	0
Current Unearned Revenue	-	-	-	-	-	0.05
Other Current Liabilities	380.91	1.14	102.34	879.75	0.02	0.77
Long-Term Unearned Revenue	15,847	13,051	11,755	3,635	1,397	881.69
Long-Term Deferred Tax Liabilities	2,026	3,970	-	-	-	-
Other Long-Term Liabilities	1,188	1,837	2,560	710.35	327.64	240.45
Total Liabilities	37,049	33,092	25,143	9,079	2,291	1,146
Common Stock	5,324	4,800	1,640	2,867	267.5	0.01
Additional Paid-In Capital	2,157	1,440	1,440	761.23	1,014	-
Retained Earnings	13,602	7,108	11,688	7,554	-11.22	-18.79
Treasury Stock	-30.1	-25.8	-	-	-	-
Comprehensive Income & Other	5,924	4,390	3,897	-1.78	1.34	0.69
Total Common Equity	26,976	17,713	18,665	11,181	1,271	-18.08
Minority Interest	-0.34	0.48	0.85	-	-	-
Shareholders' Equity	26,976	17,714	18,666	11,181	1,271	-18.08
Total Liabilities & Equity	64,025	50,805	43,810	20,260	3,563	1,128
Total Debt	13,999	10,870	7,515	1,419	443.87	0.47
Net Cash (Debt)	-13,971	-10,698	-7,361	-1,128	-200.01	0.42
Net Cash Per Share	-2.91	-2.23	-1.53	-0.25	-0.08	-
Filing Date Shares Outstanding	4,801	4,800	4,800	4,512	2,432	-
Total Common Shares Outstanding	4,801	4,800	4,800	4,512	2,432	-
Book Value Per Share	5.62	3.69	3.89	2.48	0.52	-
Tangible Book Value	26,974	17,711	18,662	11,179	1,271	-18.36
Tangible Book Value Per Share	5.62	3.69	3.89	2.48	0.52	-
Buildings	-	-	-	-	13.36	-
Construction In Progress	-	-	14.98	2.44	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.