IST:RNPOL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	870.72	899.24	983.48	719.12	203.45
Revenue Growth (YoY)	-13.95%	-8.57%	36.76%	253.47%	-
Cost of Revenue	646.21	652.45	814.26	640.44	154.97
Gross Profit	224.51	246.8	169.22	78.68	48.48
Selling, General & Admin	59.57	57.71	58.31	30.29	10.65
Other Operating Expenses	18.98	5.4	3.38	1.45	1.69
Operating Expenses	78.55	63.12	61.68	31.74	12.34
Operating Income	145.96	183.68	107.54	46.94	36.14
Interest Expense	-38.48	-24.6	-13.24	-4.67	-1.8
Interest & Investment Income	80.36	51.9	71.54	28.98	3.48
Currency Exchange Gain (Loss)	-0.88	-0.88	68.45	28.69	18.59
Other Non Operating Income (Expenses)	-144.99	-183.37	-302.74	-27.15	-37.54
EBT Excluding Unusual Items	41.96	26.73	-68.46	72.79	18.86
Other Unusual Items	9.59	9.59	4.11	1.97	-0.42
Pretax Income	51.55	36.32	-64.34	74.76	18.44
Income Tax Expense	38.75	-8.71	-32.19	41.16	4.16
Net Income	12.8	45.02	-32.16	33.6	14.28
Preferred Dividends & Other Adjustments	-	-	-	-	0
Net Income to Common	12.8	45.02	-32.16	33.6	14.28
Net Income Growth	-	-	-	135.25%	-
Shares Outstanding (Basic)	30	30	30	30	30
Shares Outstanding (Diluted)	30	30	30	30	30
EPS (Basic)	0.43	1.50	-1.07	1.12	0.48
EPS (Diluted)	0.43	1.50	-1.07	1.12	0.48
EPS Growth	-	-	-	135.25%	-
Free Cash Flow	-	-3.88	-32.48	-23.98	-67.7
Free Cash Flow Per Share	-	-0.13	-1.08	-0.80	-2.26
Gross Margin	25.78%	27.45%	17.21%	10.94%	23.83%
Operating Margin	16.76%	20.43%	10.93%	6.53%	17.77%
Profit Margin	1.47%	5.01%	-3.27%	4.67%	7.02%
Free Cash Flow Margin	-	-0.43%	-3.30%	-3.33%	-33.28%
EBITDA	167.72	211.77	113.32	51.11	37.55
EBITDA Margin	19.26%	23.55%	11.52%	7.11%	18.45%
D&A For EBITDA	21.76	28.09	5.78	4.17	1.4
EBIT	145.96	183.68	107.54	46.94	36.14
EBIT Margin	16.76%	20.43%	10.93%	6.53%	17.77%
Effective Tax Rate	75.17%	-	-	55.05%	22.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.