IST:RNPOL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,030	899.24	983.48	719.12	203.45
Revenue Growth (YoY)	39.93%	-8.57%	36.76%	253.47%	-
Cost of Revenue	750.15	652.45	814.26	640.44	154.97
Gross Profit	279.87	246.8	169.22	78.68	48.48
Selling, General & Admin	74.44	57.71	58.31	30.29	10.65
Other Operating Expenses	-2.5	5.4	3.38	1.45	1.69
Operating Expenses	71.94	63.12	61.68	31.74	12.34
Operating Income	207.93	183.68	107.54	46.94	36.14
Interest Expense	-195.21	-24.6	-13.24	-4.67	-1.8
Interest & Investment Income	15.05	51.9	71.54	28.98	3.48
Currency Exchange Gain (Loss)	-5.09	-0.88	68.45	28.69	18.59
Other Non Operating Income (Expenses)	-1.82	-183.37	-302.74	-27.15	-37.54
EBT Excluding Unusual Items	20.87	26.73	-68.46	72.79	18.86
Other Unusual Items	1.07	9.59	4.11	1.97	-0.42
Pretax Income	22.21	36.32	-64.34	74.76	18.44
Income Tax Expense	29.41	-8.71	-32.19	41.16	4.16
Net Income	-7.21	45.02	-32.16	33.6	14.28
Preferred Dividends & Other Adjustments	-	-	-	-	0
Net Income to Common	-7.21	45.02	-32.16	33.6	14.28
Net Income Growth	-	-	-	135.25%	-
Shares Outstanding (Basic)	-	30	30	30	30
Shares Outstanding (Diluted)	-	30	30	30	30
EPS (Basic)	-	1.50	-1.07	1.12	0.48
EPS (Diluted)	-	1.50	-1.07	1.12	0.48
EPS Growth	-	-	-	135.25%	-
Free Cash Flow	-268.81	-3.88	-32.48	-23.98	-67.7
Free Cash Flow Per Share	-	-0.13	-1.08	-0.80	-2.26
Gross Margin	27.17%	27.45%	17.21%	10.94%	23.83%
Operating Margin	20.19%	20.43%	10.93%	6.53%	17.77%
Profit Margin	-0.70%	5.01%	-3.27%	4.67%	7.02%
Free Cash Flow Margin	-26.10%	-0.43%	-3.30%	-3.33%	-33.28%
EBITDA	231.43	211.77	113.32	51.11	37.55
EBITDA Margin	22.47%	23.55%	11.52%	7.11%	18.45%
D&A For EBITDA	23.5	28.09	5.78	4.17	1.4
EBIT	207.93	183.68	107.54	46.94	36.14
EBIT Margin	20.19%	20.43%	10.93%	6.53%	17.77%
Effective Tax Rate	132.47%	-	-	55.05%	22.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.