Reysas Gayrimenkul Yatirim Ortakligi A.S. (IST: RYGYO)
Turkey
· Delayed Price · Currency is TRY 17.96
+0.03 (0.17%)
Jan 23, 2025, 11:54 AM GMT+3
IST: RYGYO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 3,339 | 1,766 | 1,027 | 324.99 | 264 | 215.59 | Upgrade
|
| Other Revenue | 194.55 | 159.35 | 69.26 | 4.77 | 3.24 | 2.24 | Upgrade
|
| Total Revenue | 3,534 | 1,925 | 1,096 | 329.75 | 267.24 | 217.83 | Upgrade
|
| Revenue Growth (YoY | 94.85% | 75.66% | 232.34% | 23.39% | 22.68% | 29.43% | Upgrade
|
| Property Expenses | 386.52 | 353.98 | 143.41 | 48.29 | 31.5 | 24.72 | Upgrade
|
| Selling, General & Administrative | 122.77 | 66.02 | 39.51 | 4.43 | 4.6 | 2.87 | Upgrade
|
| Other Operating Expenses | -216.49 | -308.81 | 13.2 | 5.86 | 4.57 | 0.79 | Upgrade
|
| Total Operating Expenses | 292.8 | 111.19 | 196.12 | 58.58 | 40.68 | 28.38 | Upgrade
|
| Operating Income | 3,241 | 1,814 | 899.8 | 271.18 | 226.56 | 189.45 | Upgrade
|
| Interest Expense | -1,551 | -918.86 | -606.62 | -190.5 | -132.64 | -114.74 | Upgrade
|
| Interest & Investment Income | 18,110 | 16,979 | 8,241 | 1,611 | 469.1 | 6.25 | Upgrade
|
| Income (Loss) on Equity Investments | 38.79 | 45.95 | 60.83 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -37.37 | -151.76 | -168.57 | -138.37 | -148.84 | -72.26 | Upgrade
|
| Other Non-Operating Income | -1,291 | -359.23 | -100.48 | -0.64 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 18,512 | 17,409 | 8,326 | 1,553 | 414.18 | 8.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -1.41 | - | 0.04 | Upgrade
|
| Total Insurance Settlements | - | - | - | 2.22 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | 540.86 | Upgrade
|
| Total Legal Settlements | - | - | - | -4.32 | -3.58 | - | Upgrade
|
| Pretax Income | 18,770 | 17,409 | 8,326 | 1,549 | 410.6 | 549.6 | Upgrade
|
| Income Tax Expense | 8.66 | 1.89 | 2.12 | 1.72 | 0.18 | 0.9 | Upgrade
|
| Net Income | 18,761 | 17,408 | 8,324 | 1,548 | 410.43 | 548.71 | Upgrade
|
| Net Income to Common | 18,761 | 17,408 | 8,324 | 1,548 | 410.43 | 548.71 | Upgrade
|
| Net Income Growth | 115.70% | 109.12% | 437.85% | 277.08% | -25.20% | 158.69% | Upgrade
|
| Basic Shares Outstanding | 2,000 | 2,000 | 2,000 | 2,000 | 984 | 984 | Upgrade
|
| Diluted Shares Outstanding | 2,000 | 2,000 | 2,000 | 2,000 | 984 | 984 | Upgrade
|
| Shares Change (YoY) | - | - | - | 103.25% | - | - | Upgrade
|
| EPS (Basic) | 9.38 | 8.70 | 4.16 | 0.77 | 0.42 | 0.56 | Upgrade
|
| EPS (Diluted) | 9.38 | 8.70 | 4.16 | 0.77 | 0.42 | 0.56 | Upgrade
|
| EPS Growth | 115.70% | 109.12% | 437.87% | 85.52% | -25.20% | 158.69% | Upgrade
|
| Operating Margin | 91.71% | 94.22% | 82.10% | 82.24% | 84.78% | 86.97% | Upgrade
|
| Profit Margin | 530.88% | 904.24% | 759.55% | 469.33% | 153.58% | 251.89% | Upgrade
|
| Free Cash Flow Margin | 510.21% | 930.34% | 755.12% | -0.85% | 46.26% | 60.64% | Upgrade
|
| EBITDA | 3,320 | 1,850 | 912.46 | 281.76 | 234.8 | 195.02 | Upgrade
|
| EBITDA Margin | 93.94% | 96.09% | 83.26% | 85.45% | 87.86% | 89.53% | Upgrade
|
| D&A For Ebitda | 78.56 | 35.83 | 12.66 | 10.59 | 8.23 | 5.56 | Upgrade
|
| EBIT | 3,241 | 1,814 | 899.8 | 271.18 | 226.56 | 189.45 | Upgrade
|
| EBIT Margin | 91.71% | 94.22% | 82.10% | 82.24% | 84.78% | 86.97% | Upgrade
|
| Effective Tax Rate | 0.05% | 0.01% | 0.03% | 0.11% | 0.04% | 0.16% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.