IST:RYGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	3,665	4,592	2,549	1,027	324.99
Other Revenue	216	486.2	230.06	69.26	4.77
Total Revenue	3,881	5,078	2,779	1,096	329.75
Revenue Growth (YoY	-23.56%	82.69%	153.62%	232.34%	23.39%
Property Expenses	461.53	378.69	489.02	143.41	48.29
Selling, General & Administrative	123.77	54.35	94.24	39.51	4.43
Other Operating Expenses	22.94	-290.93	-489.06	13.2	5.86
Total Operating Expenses	612.24	142.11	94.19	196.12	58.58
Operating Income	3,269	4,936	2,685	899.8	271.18
Interest Expense	-1,766	-2,760	-1,232	-606.62	-190.5
Interest & Investment Income	18,089	14,454	11,941	8,241	1,611
Income (Loss) on Equity Investments	-	-	-	60.83	-
Currency Exchange Gain (Loss)	-450.5	-80.78	-314.23	-168.57	-138.37
Other Non-Operating Income	420.77	975.84	-518.65	-100.48	-0.64
EBT Excluding Unusual Items	19,563	17,524	12,562	8,326	1,553
Gain (Loss) on Sale of Investments	-12.88	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-1.41
Total Insurance Settlements	-	-	-	-	2.22
Total Legal Settlements	-	-	-	-	-4.32
Pretax Income	19,550	17,524	12,562	8,326	1,549
Income Tax Expense	-6,743	6,371	2.73	2.12	1.72
Net Income	26,293	11,153	12,560	8,324	1,548
Net Income to Common	26,293	11,153	12,560	8,324	1,548
Net Income Growth	135.75%	-11.20%	50.88%	437.85%	277.08%
Basic Shares Outstanding	2,000	2,000	2,000	2,000	2,000
Diluted Shares Outstanding	2,000	2,000	2,000	2,000	2,000
Shares Change (YoY)	-	-	-	-	103.25%
EPS (Basic)	13.15	5.58	6.28	4.16	0.77
EPS (Diluted)	13.15	5.58	6.28	4.16	0.77
EPS Growth	135.75%	-11.20%	50.88%	437.87%	85.52%
Operating Margin	84.23%	97.20%	96.61%	82.10%	82.24%
Profit Margin	677.44%	219.64%	451.87%	759.55%	469.33%
EBITDA	3,437	5,011	2,721	912.46	281.76
EBITDA Margin	88.55%	98.68%	97.90%	83.26%	85.45%
D&A For Ebitda	167.8	75.18	35.83	12.66	10.59
EBIT	3,269	4,936	2,685	899.8	271.18
EBIT Margin	84.23%	97.20%	96.61%	82.10%	82.24%
Effective Tax Rate	-	36.36%	0.02%	0.03%	0.11%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.