IST:SANKO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,826	10,211	9,160	6,923	1,791
Revenue Growth (YoY)	-33.16%	11.47%	32.31%	286.57%	95.81%
Cost of Revenue	6,632	9,936	8,916	6,751	1,739
Gross Profit	193.36	275.32	243.86	172.62	51.75
Selling, General & Admin	272.05	309.48	378.35	140.61	40.55
Other Operating Expenses	-2.54	-5.59	-40.76	-22.47	-9.39
Operating Expenses	269.51	303.89	337.59	118.14	31.15
Operating Income	-76.15	-28.57	-93.73	54.48	20.6
Interest Expense	-73.09	-86.9	-79.38	-33.66	-6.42
Interest & Investment Income	233.18	246.86	432.13	46.74	23.52
Currency Exchange Gain (Loss)	132.74	83.5	250.38	72.01	133.06
Other Non Operating Income (Expenses)	-230.03	-302.8	-426.84	-392.73	-
EBT Excluding Unusual Items	-13.34	-87.9	82.56	-253.15	170.75
Gain (Loss) on Sale of Investments	-	-154.67	-	-	-
Pretax Income	-13.34	-242.57	82.56	-253.15	170.75
Income Tax Expense	52.72	18.54	173.82	56.09	42.73
Net Income	-66.06	-261.12	-91.26	-309.24	128.02
Net Income to Common	-66.06	-261.12	-91.26	-309.24	128.02
Net Income Growth	-	-	-	-	182.51%
Shares Outstanding (Basic)	150	150	150	173	150
Shares Outstanding (Diluted)	150	150	150	173	150
Shares Change (YoY)	-	-	-13.30%	15.34%	-
EPS (Basic)	-0.44	-1.74	-0.61	-1.79	0.85
EPS (Diluted)	-0.44	-1.74	-0.61	-1.79	0.85
EPS Growth	-	-	-	-	183.55%
Free Cash Flow	-402.28	-55.8	172.51	-183.98	82.98
Free Cash Flow Per Share	-2.68	-0.37	1.15	-1.06	0.55
Dividend Per Share	-	-	-	0.700	0.700
Dividend Growth	-	-	-	-	600.00%
Gross Margin	2.83%	2.70%	2.66%	2.49%	2.89%
Operating Margin	-1.12%	-0.28%	-1.02%	0.79%	1.15%
Profit Margin	-0.97%	-2.56%	-1.00%	-4.47%	7.15%
Free Cash Flow Margin	-5.89%	-0.55%	1.88%	-2.66%	4.63%
EBITDA	-58.18	-6.27	-77.59	75.51	28.67
EBITDA Margin	-0.85%	-0.06%	-0.85%	1.09%	1.60%
D&A For EBITDA	17.97	22.3	16.14	21.03	8.07
EBIT	-76.15	-28.57	-93.73	54.48	20.6
EBIT Margin	-1.12%	-0.28%	-1.02%	0.79%	1.15%
Effective Tax Rate	-	-	210.53%	-	25.03%
Advertising Expenses	2.14	0.99	1.08	0.65	0.23

Source: S&P Global Market Intelligence. Standard template. Financial Sources.