IST:SARKY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	79,114	77,529	65,407	53,253	13,863
Revenue Growth (YoY)	2.04%	18.54%	22.82%	284.13%	105.60%
Cost of Revenue	76,416	73,421	62,280	51,854	12,986
Gross Profit	2,699	4,108	3,127	1,399	876.91
Selling, General & Admin	1,076	1,061	822.19	510.32	134.35
Research & Development	54.92	45.22	35.68	18.19	4.06
Other Operating Expenses	127.64	18.7	-142.13	51.41	-4.12
Operating Expenses	1,259	1,125	715.74	579.93	134.29
Operating Income	1,440	2,983	2,411	819.29	742.62
Interest Expense	-1,571	-2,182	-1,393	-479.89	-156.17
Interest & Investment Income	722.69	1,276	1,199	677.83	119.14
Earnings From Equity Investments	-94.01	-49.51	77.37	-113.14	10.4
Currency Exchange Gain (Loss)	-191.45	-702.6	-514.74	-16.82	75.32
Other Non Operating Income (Expenses)	737.2	-447.37	775.46	630.53	-29.4
EBT Excluding Unusual Items	1,044	876.46	2,556	1,518	761.91
Gain (Loss) on Sale of Investments	40.46	3.64	-4.53	-0	-0.22
Legal Settlements	0.91	-0.99	-1.86	2.16	0.47
Pretax Income	1,098	886.06	2,558	1,527	762.93
Income Tax Expense	753.13	430.86	460.37	602.92	209.34
Earnings From Continuing Operations	344.86	455.21	2,098	924.07	553.59
Minority Interest in Earnings	2.06	3.9	-1.32	-1.12	-0.37
Net Income	346.92	459.11	2,097	922.95	553.22
Net Income to Common	346.92	459.11	2,097	922.95	553.22
Net Income Growth	-24.44%	-78.10%	127.17%	66.83%	123.10%
Shares Outstanding (Basic)	1,000	1,000	1,000	1,000	1,000
Shares Outstanding (Diluted)	1,000	1,000	1,000	1,000	1,000
EPS (Basic)	0.35	0.46	2.10	0.92	0.55
EPS (Diluted)	0.35	0.46	2.10	0.92	0.55
EPS Growth	-24.44%	-78.10%	127.17%	66.83%	123.10%
Free Cash Flow	-1,945	1,604	226.06	-1,003	-1,013
Free Cash Flow Per Share	-1.95	1.60	0.23	-1.00	-1.01
Dividend Per Share	-	0.247	0.222	0.100	0.090
Dividend Growth	-	11.21%	122.20%	11.11%	20.00%
Gross Margin	3.41%	5.30%	4.78%	2.63%	6.33%
Operating Margin	1.82%	3.85%	3.69%	1.54%	5.36%
Profit Margin	0.44%	0.59%	3.21%	1.73%	3.99%
Free Cash Flow Margin	-2.46%	2.07%	0.35%	-1.88%	-7.31%
EBITDA	1,843	3,397	2,701	989.69	773.49
EBITDA Margin	2.33%	4.38%	4.13%	1.86%	5.58%
D&A For EBITDA	402.85	413.92	290.3	170.4	30.87
EBIT	1,440	2,983	2,411	819.29	742.62
EBIT Margin	1.82%	3.85%	3.69%	1.54%	5.36%
Effective Tax Rate	68.59%	48.63%	18.00%	39.48%	27.44%
Advertising Expenses	15.22	24.89	9.94	10.74	0.64

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.