IST:SDTTR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,160	2,400	1,646	913.6	442.98
Revenue Growth (YoY)	-10.01%	45.78%	80.21%	106.24%	-
Cost of Revenue	1,620	1,838	958.76	564.41	266.25
Gross Profit	539.35	562.12	687.66	349.19	176.73
Selling, General & Admin	327.98	285.12	199.2	115.41	29.52
Research & Development	21.7	19.61	23.41	16.2	12.09
Other Operating Expenses	-20.25	-16.65	16.25	-2.78	-0.37
Operating Expenses	329.44	288.07	238.86	128.83	41.24
Operating Income	209.91	274.04	448.8	220.36	135.49
Interest Expense	-41.02	-27.84	-1.06	-0.84	-0.78
Interest & Investment Income	158.9	174.82	416.86	58.33	1.97
Earnings From Equity Investments	-4.33	6.44	-2.29	-	-
Currency Exchange Gain (Loss)	-110.27	76.49	-11.18	7.18	12.95
Other Non Operating Income (Expenses)	-295.48	-541.56	-361.79	-158.37	-2.25
EBT Excluding Unusual Items	-82.29	-37.61	489.34	126.65	147.38
Gain (Loss) on Sale of Investments	-23.34	-1.11	-0.42	-0.07	-0.98
Pretax Income	-105.63	-38.72	488.92	126.58	146.98
Income Tax Expense	-135.93	-51.7	23.47	13.35	32.45
Earnings From Continuing Operations	30.3	12.98	465.44	113.23	114.53
Minority Interest in Earnings	-0.08	-	-	-	-
Net Income	30.23	12.98	465.44	113.23	114.53
Net Income to Common	30.23	12.98	465.44	113.23	114.53
Net Income Growth	132.78%	-97.21%	311.05%	-1.13%	-
Shares Outstanding (Basic)	58	58	57	43	10
Shares Outstanding (Diluted)	58	58	57	43	10
Shares Change (YoY)	-	1.03%	34.58%	326.57%	-
EPS (Basic)	0.52	0.22	8.11	2.65	11.45
EPS (Diluted)	0.52	0.22	8.11	2.65	11.45
EPS Growth	136.36%	-97.29%	205.44%	-76.82%	-
Free Cash Flow	101.15	496.78	-146.96	338.91	76.6
Free Cash Flow Per Share	1.74	8.56	-2.56	7.95	7.66
Dividend Per Share	-	0.171	-	1.161	-
Gross Margin	24.97%	23.42%	41.77%	38.22%	39.90%
Operating Margin	9.72%	11.42%	27.26%	24.12%	30.59%
Profit Margin	1.40%	0.54%	28.27%	12.39%	25.86%
Free Cash Flow Margin	4.68%	20.70%	-8.93%	37.10%	17.29%
EBITDA	240.35	296.63	466.02	234.16	138.85
EBITDA Margin	11.13%	12.36%	28.31%	25.63%	31.34%
D&A For EBITDA	30.44	22.58	17.22	13.8	3.36
EBIT	209.91	274.04	448.8	220.36	135.49
EBIT Margin	9.72%	11.42%	27.26%	24.12%	30.59%
Effective Tax Rate	-	-	4.80%	10.54%	22.08%
Advertising Expenses	4.74	3.66	2.51	1.06	0.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.